Empire Company Limited(EMLAF US)
$36.09+0.000.00%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions CAD (ex. Per Share) | FY199604/30/1996 | FY199704/30/1997 | FY199804/30/1998 | FY199904/30/1999 | FY200004/30/2000 | FY200104/30/2001 | FY200204/30/2002 | FY200304/30/2003 | FY200404/30/2004 | FY200504/30/2005 | FY200604/30/2006 | FY200704/30/2007 | FY200804/30/2008 | FY200904/30/2009 | FY201004/30/2010 | FY201104/30/2011 | FY201204/30/2012 | FY201304/30/2013 | FY201404/30/2014 | FY201504/30/2015 | FY201604/30/2016 | FY201704/30/2017 | FY201804/30/2018 | FY201904/30/2019 | FY202004/30/2020 | FY202104/30/2021 | FY202204/30/2022 | FY202304/30/2023 | FY202404/30/2024 | FY202504/30/2025 | Last 12M01/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 686.0 | 725.2 | 746.0 | 185.0 | |||||||||||||||||||||||||||||
| Depreciation & Amortization | 1,030.6 | 1,070.7 | 1,120.0 | 1,156.7 | |||||||||||||||||||||||||||||
| Stock Based Compensation | 11.4 | 9.1 | 16.0 | 21.4 | |||||||||||||||||||||||||||||
| Change in Working Capital | -307.4 | -39.6 | 27.0 | 77.5 | |||||||||||||||||||||||||||||
| Other Non-Cash Items | -108.0 | 43.1 | -31.0 | 560.7 | |||||||||||||||||||||||||||||
| Net Cash from Operating Activities | 1,556.2 | 2,074.3 | 2,127.0 | 1,988.9 | |||||||||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | -757.7 | -705.2 | -640.0 | -696.0 | |||||||||||||||||||||||||||||
| -Acquisitions Net | -6.2 | -25.3 | -41.0 | -0.2 | |||||||||||||||||||||||||||||
| -Purchases of Investments | -3.4 | - | - | -3.0 | |||||||||||||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | |||||||||||||||||||||||||||||
| Other Investing Activities | 43.3 | 122.0 | 84.0 | 65.2 | |||||||||||||||||||||||||||||
| Net Cash from Investing Activities | -724.0 | -608.5 | -597.0 | -634.0 | |||||||||||||||||||||||||||||
| Net Debt Issuance | -672.8 | -444.5 | -562.0 | -145.6 | |||||||||||||||||||||||||||||
| Net Stock Issuance | -350.0 | -400.1 | -400.0 | -380.1 | |||||||||||||||||||||||||||||
| -Net Dividends Paid | -170.2 | -181.7 | -192.0 | -185.3 | |||||||||||||||||||||||||||||
| Other Financing Activities | -318.6 | -401.2 | -351.0 | -472.1 | |||||||||||||||||||||||||||||
| Net Cash from Financing Activities | -1,511.6 | -1,427.5 | -1,505.0 | -1,183.1 | |||||||||||||||||||||||||||||
| Effect of Forex Changes | - | - | - | 4.0 | |||||||||||||||||||||||||||||
| Net Change in Cash | -591.0 | 38.3 | 25.0 | 176.2 | |||||||||||||||||||||||||||||
| Cash at End of Period | 221.3 | 259.6 | 285.0 | 1,167.7 | |||||||||||||||||||||||||||||
| Operating Cash Flow | 1,556.2 | 2,074.3 | 2,127.0 | 1,988.9 | |||||||||||||||||||||||||||||
| -Capital Expenditure | -757.7 | -798.7 | -777.0 | -660.8 | |||||||||||||||||||||||||||||
| Free Cash Flow | 798.5 | 1,275.6 | 1,350.0 | 1,328.1 | |||||||||||||||||||||||||||||
| Millions CAD (ex. Per Share) | FY199604/30/1996 | FY199704/30/1997 | FY199804/30/1998 | FY199904/30/1999 | FY200004/30/2000 | FY200104/30/2001 | FY200204/30/2002 | FY200304/30/2003 | FY200404/30/2004 | FY200504/30/2005 | FY200604/30/2006 | FY200704/30/2007 | FY200804/30/2008 | FY200904/30/2009 | FY201004/30/2010 | FY201104/30/2011 | FY201204/30/2012 | FY201304/30/2013 | FY201404/30/2014 | FY201504/30/2015 | FY201604/30/2016 | FY201704/30/2017 | FY201804/30/2018 | FY201904/30/2019 | FY202004/30/2020 | FY202104/30/2021 | FY202204/30/2022 | FY202304/30/2023 | FY202404/30/2024 | FY202504/30/2025 | Last 12M01/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 686.0 | 725.2 | 746.0 | 185.0 | |||||||||||||||||||||||||||||
| Depreciation & Amortization | 1,030.6 | 1,070.7 | 1,120.0 | 1,156.7 | |||||||||||||||||||||||||||||
| Stock Based Compensation | 11.4 | 9.1 | 16.0 | 21.4 | |||||||||||||||||||||||||||||
| Change in Working Capital | -307.4 | -39.6 | 27.0 | 77.5 | |||||||||||||||||||||||||||||
| Other Non-Cash Items | -108.0 | 43.1 | -31.0 | 560.7 | |||||||||||||||||||||||||||||
| Net Cash from Operating Activities | 1,556.2 | 2,074.3 | 2,127.0 | 1,988.9 | |||||||||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | -757.7 | -705.2 | -640.0 | -696.0 | |||||||||||||||||||||||||||||
| -Acquisitions Net | -6.2 | -25.3 | -41.0 | -0.2 | |||||||||||||||||||||||||||||
| -Purchases of Investments | -3.4 | - | - | -3.0 | |||||||||||||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | |||||||||||||||||||||||||||||
| Other Investing Activities | 43.3 | 122.0 | 84.0 | 65.2 | |||||||||||||||||||||||||||||
| Net Cash from Investing Activities | -724.0 | -608.5 | -597.0 | -634.0 | |||||||||||||||||||||||||||||
| Net Debt Issuance | -672.8 | -444.5 | -562.0 | -145.6 | |||||||||||||||||||||||||||||
| Net Stock Issuance | -350.0 | -400.1 | -400.0 | -380.1 | |||||||||||||||||||||||||||||
| -Net Dividends Paid | -170.2 | -181.7 | -192.0 | -185.3 | |||||||||||||||||||||||||||||
| Other Financing Activities | -318.6 | -401.2 | -351.0 | -472.1 | |||||||||||||||||||||||||||||
| Net Cash from Financing Activities | -1,511.6 | -1,427.5 | -1,505.0 | -1,183.1 | |||||||||||||||||||||||||||||
| Effect of Forex Changes | - | - | - | 4.0 | |||||||||||||||||||||||||||||
| Net Change in Cash | -591.0 | 38.3 | 25.0 | 176.2 | |||||||||||||||||||||||||||||
| Cash at End of Period | 221.3 | 259.6 | 285.0 | 1,167.7 | |||||||||||||||||||||||||||||
| Operating Cash Flow | 1,556.2 | 2,074.3 | 2,127.0 | 1,988.9 | |||||||||||||||||||||||||||||
| -Capital Expenditure | -757.7 | -798.7 | -777.0 | -660.8 | |||||||||||||||||||||||||||||
| Free Cash Flow | 798.5 | 1,275.6 | 1,350.0 | 1,328.1 | |||||||||||||||||||||||||||||