e.l.f. Beauty, Inc.(ELF US)
$115.41+2.241.98%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201512/31/2014 | FY201612/31/2015 | FY201712/31/2016 | FY201812/31/2017 | FY201912/31/2018 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578.8 | 1,023.9 | 1,313.5 | 1,636.5 | ||||||||||
| -Cost of Revenue | 188.4 | 299.8 | 377.8 | 479.1 | ||||||||||
| Gross Profit | 390.4 | 724.1 | 935.7 | 1,157.3 | ||||||||||
| -Operating Expenses | 322.3 | 574.4 | 777.7 | 1,026.1 | ||||||||||
| +Selling, General & Admin | 322.3 | 570.8 | 777.7 | 1,026.1 | ||||||||||
| +General And Administrative Expenses | 188.2 | 304.5 | 421.7 | - | ||||||||||
| +Selling And Marketing Expenses | 133.6 | 266.3 | 355.6 | - | ||||||||||
| +Research and Development | - | - | - | - | ||||||||||
| +Other Operating Expenses | - | 3.6 | - | - | ||||||||||
| Operating Income | 68.1 | 149.7 | 158.0 | 131.3 | ||||||||||
| +Non Operating Income | -6.1 | -15.7 | -26.3 | -124.7 | ||||||||||
| +Interest Income, Net | -2.0 | -7.0 | -13.8 | -33.9 | ||||||||||
| +Interest Income | 2.0 | 4.8 | 3.4 | 6.9 | ||||||||||
| -Interest Expense | 4.0 | 11.8 | 17.2 | 40.8 | ||||||||||
| +Other Non-Op Income | -4.1 | -8.7 | -12.5 | -90.8 | ||||||||||
| Pretax Income | 64.1 | 141.0 | 145.5 | 40.5 | ||||||||||
| -Income Tax Expense | 2.5 | 13.3 | 33.4 | 14.1 | ||||||||||
| Income from Cont Ops | 61.5 | 127.7 | 112.1 | 26.3 | ||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | 61.5 | 127.7 | 112.1 | 26.3 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | 61.5 | 127.7 | 112.1 | 26.3 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | 61.5 | 127.7 | 112.1 | 26.3 | ||||||||||
| Weighted Average Shs Out | 52,474,811.0 | 54,747,930.0 | 56,210,000.0 | 58,263,255.0 | ||||||||||
| EPS | 1.2 | 2.3 | 2.0 | 0.5 | ||||||||||
| Weighted Average Shs Out Dil | 55,337,554.0 | 57,788,454.0 | 58,345,000.0 | 59,351,449.0 | ||||||||||
| EPS Diluted | 1.1 | 2.2 | 1.9 | 0.4 | ||||||||||