Dynatrace, Inc.(DT US)
$47.03-8.1014.69%
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,158.5 | 1,430.5 | 1,698.7 | 2,018.4 | ||||||||
| -Cost of Revenue | 222.9 | 266.5 | 320.2 | 372.3 | ||||||||
| Gross Profit | 935.6 | 1,164.1 | 1,378.5 | 1,646.1 | ||||||||
| -Operating Expenses | 842.8 | 1,035.7 | 1,199.1 | 1,382.2 | ||||||||
| +Selling, General & Admin | 598.0 | 708.6 | 800.9 | 907.9 | ||||||||
| +General And Administrative Expenses | 150.0 | 174.4 | 195.3 | 217.4 | ||||||||
| +Selling And Marketing Expenses | 448.0 | 534.2 | 605.6 | 690.5 | ||||||||
| +Research and Development | 218.3 | 304.7 | 384.6 | 474.3 | ||||||||
| +Other Operating Expenses | 26.3 | 22.3 | 13.5 | - | ||||||||
| Operating Income | 92.8 | 128.4 | 179.4 | 263.9 | ||||||||
| +Non Operating Income | -6.3 | 63.8 | 92.3 | 83.6 | ||||||||
| +Interest Income, Net | -3.4 | 37.3 | 48.3 | 47.7 | ||||||||
| +Interest Income | - | 37.3 | 48.3 | 47.7 | ||||||||
| -Interest Expense | 3.4 | - | - | - | ||||||||
| +Other Non-Op Income | -2.8 | 26.5 | 44.0 | 35.8 | ||||||||
| Pretax Income | 90.0 | 154.9 | 223.4 | 299.8 | ||||||||
| -Income Tax Expense | -18.0 | 0.3 | -260.3 | 137.1 | ||||||||
| Income from Cont Ops | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| Weighted Average Shs Out | 287,700,000 | 294,051,000 | 298,384,000 | 297,544,000 | ||||||||
| EPS | 0.4 | 0.5 | 1.6 | 0.5 | ||||||||
| Weighted Average Shs Out Dil | 291,617,000 | 299,280,000 | 303,602,000 | 298,925,000 | ||||||||
| EPS Diluted | 0.4 | 0.5 | 1.6 | 0.5 | ||||||||
| Millions USD (ex. Per Share) | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,158.5 | 1,430.5 | 1,698.7 | 2,018.4 | ||||||||
| -Cost of Revenue | 222.9 | 266.5 | 320.2 | 372.3 | ||||||||
| Gross Profit | 935.6 | 1,164.1 | 1,378.5 | 1,646.1 | ||||||||
| -Operating Expenses | 842.8 | 1,035.7 | 1,199.1 | 1,382.2 | ||||||||
| +Selling, General & Admin | 598.0 | 708.6 | 800.9 | 907.9 | ||||||||
| +General And Administrative Expenses | 150.0 | 174.4 | 195.3 | 217.4 | ||||||||
| +Selling And Marketing Expenses | 448.0 | 534.2 | 605.6 | 690.5 | ||||||||
| +Research and Development | 218.3 | 304.7 | 384.6 | 474.3 | ||||||||
| +Other Operating Expenses | 26.3 | 22.3 | 13.5 | - | ||||||||
| Operating Income | 92.8 | 128.4 | 179.4 | 263.9 | ||||||||
| +Non Operating Income | -6.3 | 63.8 | 92.3 | 83.6 | ||||||||
| +Interest Income, Net | -3.4 | 37.3 | 48.3 | 47.7 | ||||||||
| +Interest Income | - | 37.3 | 48.3 | 47.7 | ||||||||
| -Interest Expense | 3.4 | - | - | - | ||||||||
| +Other Non-Op Income | -2.8 | 26.5 | 44.0 | 35.8 | ||||||||
| Pretax Income | 90.0 | 154.9 | 223.4 | 299.8 | ||||||||
| -Income Tax Expense | -18.0 | 0.3 | -260.3 | 137.1 | ||||||||
| Income from Cont Ops | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | 108.0 | 154.6 | 483.7 | 162.7 | ||||||||
| Weighted Average Shs Out | 287,700,000 | 294,051,000 | 298,384,000 | 297,544,000 | ||||||||
| EPS | 0.4 | 0.5 | 1.6 | 0.5 | ||||||||
| Weighted Average Shs Out Dil | 291,617,000 | 299,280,000 | 303,602,000 | 298,925,000 | ||||||||
| EPS Diluted | 0.4 | 0.5 | 1.6 | 0.5 | ||||||||