DSM-Firmenich AG/ADR(DSFIR NA)
$108.90+0.100.09%(Market Closed · 15:36:15 UTC)
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M06/30/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,627.0 | 12,799.0 | 9,034.0 | 13,011.0 | ||||||||||||
| -Cost of Revenue | 8,016.0 | 8,554.0 | 5,504.0 | 8,570.0 | ||||||||||||
| Gross Profit | 2,611.0 | 4,245.0 | 3,530.0 | 4,441.0 | ||||||||||||
| -Operating Expenses | 3,108.0 | 3,684.0 | 2,819.0 | 3,251.0 | ||||||||||||
| +Selling, General & Admin | 2,527.0 | 2,848.0 | 2,206.0 | 2,848.0 | ||||||||||||
| +General And Administrative Expenses | 1,015.0 | 1,038.0 | 925.0 | 1,038.0 | ||||||||||||
| +Selling And Marketing Expenses | 1,512.0 | 1,801.0 | 1,281.0 | 1,801.0 | ||||||||||||
| +Research and Development | 652.0 | - | - | 888.0 | ||||||||||||
| +Other Operating Expenses | -71.0 | 836.0 | 613.0 | -485.0 | ||||||||||||
| Operating Income | -497.0 | 561.0 | 711.0 | 1,190.0 | ||||||||||||
| +Non Operating Income | -224.0 | -250.0 | -362.0 | -329.0 | ||||||||||||
| +Interest Income, Net | -67.0 | -116.0 | -108.0 | -120.0 | ||||||||||||
| +Interest Income | 95.0 | 70.0 | 60.0 | - | ||||||||||||
| -Interest Expense | 162.0 | 186.0 | 168.0 | 120.0 | ||||||||||||
| +Other Non-Op Income | -157.0 | -134.0 | -254.0 | -209.0 | ||||||||||||
| Pretax Income | -647.0 | 427.0 | 460.0 | 981.0 | ||||||||||||
| -Income Tax Expense | -18.0 | 147.0 | 118.0 | 210.0 | ||||||||||||
| Income from Cont Ops | -636.0 | 280.0 | 342.0 | 771.0 | ||||||||||||
| -Net Extraordinary Losses | 7.0 | - | 1,381.0 | - | ||||||||||||
| +Discounted operations | 2,789.0 | - | -1,381.0 | - | ||||||||||||
| +XO & Accounting Changes | -2,796.0 | - | - | - | ||||||||||||
| Income Incl. MI | -643.0 | 280.0 | -1,039.0 | 771.0 | ||||||||||||
| -Minority Interests | -2,780.0 | 30.0 | 42.0 | 53.0 | ||||||||||||
| Net Income, GAAP | 2,137.0 | 250.0 | -1,081.0 | 718.0 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -658.0 | 250.0 | -1,081.0 | 718.0 | ||||||||||||
| Weighted Average Shs Out | 233,200,000.0 | 264,600,000.0 | 259,300,000.0 | 1,058,662,514.0 | ||||||||||||
| EPS | -2.8 | 0.9 | -4.2 | 2.7 | ||||||||||||
| Weighted Average Shs Out Dil | 233,200,000.0 | 264,600,000.0 | 259,300,000.0 | 1,055,400,000.0 | ||||||||||||
| EPS Diluted | -2.8 | 0.9 | -4.2 | 2.7 | ||||||||||||