DNNGY US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions DKK (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69,077.0 | 58,833.0 | 61,163.4 | 67,836.3 | |||||||||||||
| -Cost of Revenue | 46,624.0 | 35,963.0 | 62,813.5 | 75,146.7 | |||||||||||||
| Gross Profit | 22,453.0 | 22,870.0 | -1,650.1 | -7,310.4 | |||||||||||||
| -Operating Expenses | 50,484.0 | 16,699.0 | 11,445.0 | 2,571.0 | |||||||||||||
| +Selling, General & Admin | 13,780.0 | - | - | - | |||||||||||||
| +General And Administrative Expenses | - | - | - | — | |||||||||||||
| +Research and Development | 2,306.0 | - | - | - | |||||||||||||
| +Other Operating Expenses | 34,398.0 | 16,699.0 | 11,445.0 | 2,571.0 | |||||||||||||
| Operating Income | -17,853.0 | 6,171.0 | 13,177.0 | -5,504.4 | |||||||||||||
| +Non Operating Income | -4,815.0 | -6,019.0 | 2,487.7 | 5,550.4 | |||||||||||||
| +Interest Income, Net | -3,642.0 | -2,454.0 | -1,609.7 | -2,453.8 | |||||||||||||
| +Interest Income | 1,642.0 | 1,553.0 | 1,132.8 | 8,914.3 | |||||||||||||
| -Interest Expense | 4,279.0 | 4,007.0 | 2,742.5 | 11,368.1 | |||||||||||||
| +Other Non-Op Income | -1,173.0 | -3,565.0 | 4,097.4 | 8,004.2 | |||||||||||||
| Pretax Income | -19,026.0 | 2,606.0 | 2,447.3 | 2,499.8 | |||||||||||||
| -Income Tax Expense | 1,156.0 | 2,590.0 | -596.2 | 1,678.8 | |||||||||||||
| Income from Cont Ops | -20,182.0 | 16.0 | 3,043.5 | 948.6 | |||||||||||||
| -Net Extraordinary Losses | - | - | 685.6 | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | -685.6 | - | |||||||||||||
| Income Incl. MI | -20,182.0 | 16.0 | 2,357.8 | 948.6 | |||||||||||||
| -Minority Interests | 324.0 | 222.0 | 697.2 | 773.6 | |||||||||||||
| Net Income, GAAP | -20,506.0 | -206.0 | 1,660.7 | 175.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | 557.0 | |||||||||||||
| Net Income Avail To Common | -21,059.0 | -923.0 | 1,727.0 | -498.0 | |||||||||||||
| Weighted Average Shs Out | 1,260,681,000.0 | 1,263,750,000.0 | 2,654,391,000.0 | 10,459,490,145.0 | |||||||||||||
| EPS | -16.7 | -0.7 | 0.6 | 0.6 | |||||||||||||
| Weighted Average Shs Out Dil | 1,261,521,000.0 | 1,263,750,000.0 | 2,658,417,000.0 | 10,459,490,145.0 | |||||||||||||
| EPS Diluted | -16.7 | -0.7 | 0.6 | 0.6 | |||||||||||||