Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

Logo
DLFU IB​

DLF Ltd/ADR(DLFU IB)

$653.55-11.051.66%(Market Closed · 09:58:55 UTC · (15 min delay))

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingEmployees

DLF Ltd/ADR — Company Profile

DLF is India's leading real estate developer and has close to eight decades of track record of sustained growth, customer satisfaction, and innovation. DLF has developed more than 185 real estate projects and developed an area more than 352 million square feet (approx.). DLF Group has 280 msf (approx.) of development potential across residential and commercial segment including current projects under execution in the identified pipeline. The group has an annuity portfolio of over 49 msf (approx). DLF is primarily engaged in the business of development and sale of residential properties (the “Development Business”) and the development and leasing of commercial and retail properties (the “Annuity Business”).

Sector
Industrials
Industry
Passenger Airlines
Exchange
IB
CEO
Devinder Singh
Headquarters
Gurugram, NY, IN
IPO Date
Jul 5, 2007
Employees
4,310
Website
www.dlf.in

Key Metrics

Price
$673.35
Market Cap
$1.67T
Revenue (TTM)
$81.94B
Net Income (TTM)
$44.15B
EPS (TTM)
17.83
P/E (TTM)
37.75
P/B (TTM)
3.67
Dividend Yield
76.24%
ROE (TTM)
9.71%
ROA (TTM)
5.90%
Operating Margin
15.94%
Beta
0.42

Dividends

Last Dividend
$6.00
Last Yield
0.76%

Summary

DLF is India's leading real estate developer and has close to eight decades of track record of sustained growth, customer satisfaction, and innovation. DLF has developed more than 185 real estate projects and developed an area more than 352 million square feet (approx.). DLF Group has 280 msf (approx.) of development potential across residential and commercial segment including current projects under execution in the identified pipeline. The group has an annuity portfolio of over 49 msf (approx). DLF is primarily engaged in the business of development and sale of residential properties (the “Development Business”) and the development and leasing of commercial and retail properties (the “Annuity Business”).

Website
www.dlf.in
Location
Gurugram, NY, IN
Phone91 12 4439 6000
Employees4,310
CEODevinder Singh
Sector
Industrials
Industry
Passenger Airlines
IPO DateJul 5, 2007

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Latest Documents

SEC Filings(3)

Expand
  • EFFECTNotice of effectiveness29 Dec 2014
  • F-6EFEffective registration statement (depository shares)19 Dec 2014
  • F-6Registration statement (depository shares)12 Dec 2014

Key Stats

Trading

Px/Chg 1D$673.35 / +1.62%
Prev Close$676.35
% of 52Wk H85.36%
Avg Volume265.74K
Beta0.42
Mkt Cap1.67T
FD Mkt Cap1.68T

Float

Shrs Out/Float2.48B / 602.80M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV1.59T
EV/EBITDA45.04
EV/Sales19.43
P/B3.67
P/S20.34
FCF Yield4.93%
ROE9.71%
ROA5.90%
Current Ratio1.54

Dividend

Cash$6.00
Yield76.24%
Yield (TTM)76.24%

Estimates

P/E37.75
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Oct '26
PRICE-BASED RATIOS
Price / Earnings96.1952.4359.1174.85163.44131.13
Price / Sales45.0713.7621.1331.7667.0191.70
Price / Book Value3.822.163.195.184.933.66
Price / Free Cash Flow37.1729.3352.0684.230.0020.23
ENTERPRISE VALUE METRICS
Enterprise Value1,565,070.0826,209.61,235,036.72,081,813.62,093,285.61,589,004.4
Enterprise Value / Sales44.6114.4521.6932.3966.9387.59
Enterprise Value / EBITDA111.4547.8572.2798.74210.86127.55
Enterprise Value / EBIT117.2751.8078.30105.35218.20132.69

Financials

Full Financials
Millions INR5Yr CAGR (%)Mar '22Mar '23Mar '24Mar '25Mar '26
INCOME STATEMENT
Revenue9.4%57,173.956,948.364,270.079,936.681,940.2
Gross Income-3.6%29,724.332,608.736,332.438,620.825,627.4
EBITDA30.9%17,266.717,089.821,082.921,097.250,661.3
EBIT32.5%15,951.015,774.019,760.319,762.649,237.2
Net Income31%15,008.520,358.327,271.143,676.244,146.8
EPS (Diluted)31%6.068.2211.0217.6417.83
BALANCE SHEET
Cash & ST Inv69.2%11,748.727,456.143,219.7109,976.496,247.4
Total Assets9.3%525,034.0539,279.9602,624.0694,753.7748,747.7
Total Liabilities16.2%161,216.4162,360.9208,307.8269,251.5294,014.0
Total Shareholder Equity5.7%363,622.8376,875.3394,308.1425,502.2454,733.7
CASH FLOW
Net Operating Cash Flow31%28,318.223,752.625,388.152,352.483,507.3
Cap Ex-3.4%-1,484.3-637.4-1,155.2-960.2-1,291.9
Free Cash Flow32.3%26,833.823,115.224,232.951,392.282,215.4

Enterprise Value Bridge

Millions INR23 Oct '26
Price (As of 23 Oct '26)653.55
Basic Shares2,475.31
Market Cap1,617,740.0
Diluted Shares2,475.31
Fully Diluted Shares Outstanding2,475.31
Fully Diluted Market Cap1,617,740.0
+Consolidated Debt3,143.9
−In-the-Money Convertible Debt—
+Capital Leases2,575.9
+Operating Leases—
−Cash & Equivalents-31,682.9
−Short-term Investments-112,542.4
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value1,589,201.0

Related companies

Sun Hung Kai Properties Ltd /FI

SUHJY US

Emaar Properties PJSC

EMAAR DB

Cheung Kong Property Holdings Limited/ADR

CNGKY US

Sumitomo Realty & Development Co.,Ltd.

SURYY US

China Overseas Land & Investment Ltd

CAOVY US

Hongkong Land Holdings Ltd /FI

HNGKY US

Daiwa House Industry Co., Ltd.

DWAHY US

Emaar Development PJSC

EMAARDEV DB

Sino Land Company Limited

SNLAY US

Klepierre S.A.

KLPEF US

Poly Developments and Holdings Group Co., Ltd.

600048 CG

China Merchants Shekou Industrial Zone Holdings Co., Ltd.

001979 CS