Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.3 | 51.3 | 56.7 | 59.1 | ||||||
| -Cost of Revenue | 6.3 | 8.3 | 8.3 | 8.6 | ||||||
| Gross Profit | 33.0 | 43.0 | 48.3 | 50.5 | ||||||
| -Operating Expenses | 76.1 | 102.4 | 99.6 | 100.5 | ||||||
| +Selling, General & Admin | 64.5 | 91.3 | 88.5 | 88.8 | ||||||
| +Research and Development | 11.6 | 11.1 | 11.1 | 11.7 | ||||||
| +Other Operating Expenses | - | - | - | - | ||||||
| Operating Income | -43.1 | -59.5 | -51.3 | -50.0 | ||||||
| +Non Operating Income | 0.3 | -4.8 | -7.9 | -8.6 | ||||||
| +Interest Income, Net | -1.8 | -4.4 | -5.8 | -5.9 | ||||||
| +Interest Income | - | - | - | - | ||||||
| -Interest Expense | 1.8 | 4.4 | 5.8 | 5.9 | ||||||
| +Other Non-Op Income | 2.1 | -0.4 | -2.1 | -2.7 | ||||||
| Pretax Income | -41.1 | -59.9 | -53.3 | -52.7 | ||||||
| -Income Tax Expense | 0.1 | 0.1 | -0.0 | -0.0 | ||||||
| Income from Cont Ops | -41.2 | -60.0 | -53.3 | -52.7 | ||||||
| -Net Extraordinary Losses | - | - | - | 0.0 | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | -0.0 | ||||||
| Income Incl. MI | -41.2 | -60.0 | -53.3 | -52.7 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -41.2 | -60.0 | -53.3 | -52.7 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -41.2 | -60.0 | -53.3 | -52.7 | ||||||
| Weighted Average Shs Out | 20,703,025.0 | 22,596,000.0 | 26,084,709.0 | 104,813,711.0 | ||||||
| EPS | -2.0 | -2.7 | -2.0 | -2.0 | ||||||
| Weighted Average Shs Out Dil | 20,754,375.0 | 22,596,000.0 | 26,084,709.0 | 104,813,684.0 | ||||||
| EPS Diluted | -2.0 | -2.7 | -2.0 | -2.0 | ||||||