Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,383.0 | 30,268.0 | 34,534.0 | 35,130.0 | |||||||
| -Cost of Revenue | 18,193.0 | 21,437.0 | 24,393.0 | 25,008.0 | |||||||
| Gross Profit | 6,190.0 | 8,831.0 | 10,141.0 | 10,122.0 | |||||||
| -Operating Expenses | 5,717.0 | 8,395.0 | 9,668.0 | 10,045.0 | |||||||
| +Selling, General & Admin | 5,717.0 | 8,395.0 | 9,668.0 | 10,045.0 | |||||||
| +General And Administrative Expenses | 5,717.0 | 8,395.0 | 9,668.0 | 10,045.0 | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 473.0 | 436.0 | 473.0 | 77.0 | |||||||
| +Non Operating Income | 241.0 | 113.0 | 237.0 | 167.0 | |||||||
| +Interest Income, Net | 130.0 | 76.0 | 113.0 | 118.0 | |||||||
| +Interest Income | 178.0 | 216.0 | 199.0 | 194.0 | |||||||
| -Interest Expense | 48.0 | 140.0 | 86.0 | 76.0 | |||||||
| +Other Non-Op Income | 111.0 | 37.0 | 124.0 | 49.0 | |||||||
| Pretax Income | 584.0 | 473.0 | 597.0 | 126.0 | |||||||
| -Income Tax Expense | -776.0 | 407.0 | 383.0 | 292.0 | |||||||
| Income from Cont Ops | 1,360.0 | 66.0 | 214.0 | -166.0 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | 1,360.0 | 66.0 | 214.0 | -166.0 | |||||||
| -Minority Interests | - | -88.0 | 6.0 | -1.0 | |||||||
| Net Income, GAAP | 1,360.0 | 154.0 | 208.0 | -165.0 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | 1,360.0 | 154.0 | 208.0 | -165.0 | |||||||
| Weighted Average Shs Out | 1,782,000,000.0 | 1,794,000,000.0 | 1,818,000,000.0 | 7,283,000,000.0 | |||||||
| EPS | 0.8 | 0.1 | 0.1 | -0.1 | |||||||
| Weighted Average Shs Out Dil | 1,803,000,000.0 | 1,826,000,000.0 | 1,855,000,000.0 | 7,399,000,000.0 | |||||||
| EPS Diluted | 0.8 | 0.1 | 0.1 | -0.1 | |||||||