Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,197.0 | 47,944.0 | 46,571.0 | 44,648.4 | |||||||||||||||||||||
| -Cost of Revenue | 38,122.0 | 35,290.0 | 33,688.0 | 32,498.7 | |||||||||||||||||||||
| Gross Profit | 13,075.0 | 12,654.0 | 12,883.0 | 12,149.8 | |||||||||||||||||||||
| -Operating Expenses | 7,915.0 | 7,664.0 | 7,579.0 | 7,392.3 | |||||||||||||||||||||
| +Selling, General & Admin | 7,395.0 | 7,104.0 | 7,655.0 | 7,696.0 | |||||||||||||||||||||
| +General And Administrative Expenses | 7,915.0 | 7,664.0 | 7,655.0 | 7,696.0 | |||||||||||||||||||||
| +Selling And Marketing Expenses | -520.0 | -560.0 | - | - | |||||||||||||||||||||
| +Research and Development | 520.0 | 560.0 | - | - | |||||||||||||||||||||
| +Other Operating Expenses | - | - | -76.0 | -303.7 | |||||||||||||||||||||
| Operating Income | 4,582.0 | 4,990.0 | 5,304.0 | 4,757.5 | |||||||||||||||||||||
| +Non Operating Income | -803.0 | -1,597.8 | -1,826.0 | -1,510.9 | |||||||||||||||||||||
| +Interest Income, Net | -404.0 | -423.8 | -450.0 | -547.5 | |||||||||||||||||||||
| +Interest Income | 54.0 | 247.6 | 325.6 | 185.4 | |||||||||||||||||||||
| -Interest Expense | 455.0 | 671.4 | 775.6 | 732.9 | |||||||||||||||||||||
| +Other Non-Op Income | -399.0 | -1,174.0 | -1,376.0 | -963.4 | |||||||||||||||||||||
| Pretax Income | 4,183.0 | 3,816.0 | 3,928.0 | 3,794.1 | |||||||||||||||||||||
| -Income Tax Expense | 1,082.0 | 1,060.0 | 994.0 | 936.5 | |||||||||||||||||||||
| Income from Cont Ops | 3,101.0 | 2,756.0 | 2,934.0 | 2,857.6 | |||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||||||
| Income Incl. MI | 3,101.0 | 2,756.0 | 2,934.0 | 2,857.6 | |||||||||||||||||||||
| -Minority Interests | 98.0 | 87.0 | 90.0 | 88.4 | |||||||||||||||||||||
| Net Income, GAAP | 3,003.0 | 2,669.0 | 2,844.0 | 2,769.2 | |||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||
| Net Income Avail To Common | 3,003.0 | 2,669.0 | 2,844.0 | 2,769.2 | |||||||||||||||||||||
| Weighted Average Shs Out | 2,571,862,065.0 | 2,536,414,510.0 | 2,498,575,540.0 | 2,471,225,890.0 | |||||||||||||||||||||
| EPS | 1.2 | 1.1 | 1.1 | 1.1 | |||||||||||||||||||||
| Weighted Average Shs Out Dil | 2,587,979,045.0 | 2,552,293,095.0 | 2,519,670,240.0 | 2,471,282,000.0 | |||||||||||||||||||||
| EPS Diluted | 1.2 | 1.1 | 1.1 | 1.1 | |||||||||||||||||||||