Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200809/30/2008 | FY200909/30/2009 | FY201009/30/2010 | FY201109/30/2011 | FY201209/30/2012 | FY201309/30/2013 | FY201409/30/2014 | FY201509/30/2015 | FY201609/30/2016 | FY201709/30/2017 | FY201809/30/2018 | FY201909/30/2019 | FY202009/30/2020 | FY202109/30/2021 | FY202209/30/2022 | FY202309/30/2023 | FY202409/30/2024 | FY202509/30/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168.4 | 379.0 | 766.3 | 739.9 | |||||||||||||||||
| -Cost of Revenue | 139.3 | 239.6 | 447.5 | 597.5 | |||||||||||||||||
| Gross Profit | 29.1 | 139.4 | 318.8 | 142.3 | |||||||||||||||||
| -Operating Expenses | 160.2 | 288.4 | -0.1 | 323.7 | |||||||||||||||||
| +Selling, General & Admin | 31.7 | 44.0 | 66.4 | 84.4 | |||||||||||||||||
| +General And Administrative Expenses | 31.7 | 44.0 | 66.4 | 84.4 | |||||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||||
| +Other Operating Expenses | 128.5 | 244.4 | -66.5 | 239.4 | |||||||||||||||||
| Operating Income | -131.0 | -149.0 | 318.9 | -181.4 | |||||||||||||||||
| +Non Operating Income | -2.8 | 12.7 | 77.4 | -335.9 | |||||||||||||||||
| +Interest Income, Net | -2.5 | 6.1 | -7.2 | -8.4 | |||||||||||||||||
| +Interest Income | 0.5 | 8.6 | 4.1 | 5.9 | |||||||||||||||||
| -Interest Expense | 3.0 | 2.5 | 11.3 | 14.3 | |||||||||||||||||
| +Other Non-Op Income | -0.3 | 6.6 | 84.6 | -327.6 | |||||||||||||||||
| Pretax Income | -131.3 | -142.4 | 403.6 | -509.0 | |||||||||||||||||
| -Income Tax Expense | 2.4 | 3.3 | 39.1 | -8.4 | |||||||||||||||||
| Income from Cont Ops | -133.7 | -145.8 | 364.5 | -500.6 | |||||||||||||||||
| -Net Extraordinary Losses | 4.4 | - | - | - | |||||||||||||||||
| +Discounted operations | -4.4 | - | - | - | |||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||
| Income Incl. MI | -138.1 | -145.8 | 364.5 | -500.6 | |||||||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||||||
| Net Income, GAAP | -138.1 | -145.8 | 364.5 | -500.6 | |||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||
| Net Income Avail To Common | -138.1 | -149.2 | 353.3 | -536.6 | |||||||||||||||||
| Weighted Average Shs Out | 102,708,000.0 | 216,861,000.0 | 282,182,800.0 | 1,117,480,758.0 | |||||||||||||||||
| EPS | -1.4 | -0.7 | 1.3 | -2.0 | |||||||||||||||||
| Weighted Average Shs Out Dil | 102,708,000.0 | 216,861,000.0 | 317,761,220.0 | 1,162,077,560.0 | |||||||||||||||||
| EPS Diluted | -1.4 | -0.7 | 1.1 | -2.1 | |||||||||||||||||