Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 0.1 | 0.2 | 0.1 | 0.6 | |||||||||||||||||||||
| Short Term Investments | 0.8 | - | - | - | |||||||||||||||||||||
| Cash and Short Term Investments | 1.0 | 0.2 | 0.1 | 0.6 | |||||||||||||||||||||
| Net Receivables | 1.5 | 2.0 | 2.4 | 3.0 | |||||||||||||||||||||
| Inventory | 0.5 | 1.0 | 0.5 | 0.5 | |||||||||||||||||||||
| Other Current Assets | 0.2 | 1.0 | 0.0 | 0.1 | |||||||||||||||||||||
| Total Current Assets | 4.0 | 6.8 | 3.2 | 6.3 | |||||||||||||||||||||
| Property, Plant & Equipment | 0.2 | 0.5 | 0.2 | 0.3 | |||||||||||||||||||||
| Long Term Investments | 0.6 | - | 0.2 | 1.4 | |||||||||||||||||||||
| Other Non-Current Assets | 0.7 | 1.0 | 3.7 | 3.2 | |||||||||||||||||||||
| Total Non-Current Assets | 4.1 | 4.2 | 6.3 | 6.2 | |||||||||||||||||||||
| Total Assets | 8.1 | 10.9 | 9.5 | 12.4 | |||||||||||||||||||||
| Account Payables | 0.9 | 1.0 | 1.5 | 1.6 | |||||||||||||||||||||
| Short Term Debt | 4.5 | 2.6 | 4.2 | 2.2 | |||||||||||||||||||||
| Deferred Revenue | 0.1 | 0.0 | 0.0 | 0.8 | |||||||||||||||||||||
| Other Current Liabilities | 0.6 | 0.8 | 0.1 | 1.1 | |||||||||||||||||||||
| Total Current Liabilities | 6.2 | 4.8 | 6.4 | 6.0 | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | - | 0.0 | 0.1 | - | |||||||||||||||||||||
| Total Non-Current Liabilities | - | 0.3 | 0.1 | 0.2 | |||||||||||||||||||||
| Total Liabilities | 6.2 | 5.1 | 6.6 | 6.2 | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Retained Earnings | -17.3 | -23.0 | -27.4 | -35.3 | |||||||||||||||||||||
| Total Stockholders Equity | 1.9 | 5.1 | 2.9 | 6.2 | |||||||||||||||||||||
| Total Liabilities and Equity | 8.1 | 10.9 | 9.5 | 12.4 | |||||||||||||||||||||