- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,918.0 | 23,568.0 | 25,533.0 | 29,867.0 | |||||||||||||
| -Cost of Revenue | 21,615.0 | 17,578.0 | 6,159.0 | 6,582.0 | |||||||||||||
| Gross Profit | 3,303.0 | 5,990.0 | 19,361.0 | 23,272.0 | |||||||||||||
| -Operating Expenses | 1,693.0 | 1,638.0 | 16,275.0 | 18,319.0 | |||||||||||||
| +Selling, General & Admin | 54.0 | 8.0 | - | 1,767.0 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | 1,639.0 | 1,630.0 | 16,275.0 | 16,552.0 | |||||||||||||
| Operating Income | 1,610.0 | 4,352.0 | 3,086.0 | 4,953.0 | |||||||||||||
| +Non Operating Income | 395.0 | -346.0 | -86.0 | -86.0 | |||||||||||||
| +Interest Income, Net | -431.0 | -506.0 | -511.0 | -618.0 | |||||||||||||
| +Interest Income | - | - | - | - | |||||||||||||
| -Interest Expense | 431.0 | 506.0 | 511.0 | 618.0 | |||||||||||||
| +Other Non-Op Income | 826.0 | 160.0 | 425.0 | 532.0 | |||||||||||||
| Pretax Income | 2,436.0 | 4,512.0 | 3,511.0 | 5,485.0 | |||||||||||||
| -Income Tax Expense | 859.0 | 774.0 | 1,187.0 | 1,700.0 | |||||||||||||
| Income from Cont Ops | 1,577.0 | 3,738.0 | 2,319.0 | 3,785.0 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | 5.0 | |||||||||||||
| +Discounted operations | - | - | - | -2.0 | |||||||||||||
| +XO & Accounting Changes | - | - | - | -3.0 | |||||||||||||
| Income Incl. MI | 1,577.0 | 3,738.0 | 2,319.0 | 3,780.0 | |||||||||||||
| -Minority Interests | -46.0 | -11.0 | - | -24.0 | |||||||||||||
| Net Income, GAAP | 1,623.0 | 3,749.0 | 2,319.0 | 3,804.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 1,623.0 | 3,749.0 | 2,319.0 | 3,804.0 | |||||||||||||
| Weighted Average Shs Out | 323,000,000.0 | 315,000,000.0 | 313,000,000.0 | 1,294,000,000.0 | |||||||||||||
| EPS | 5.0 | 11.9 | 7.4 | 11.5 | |||||||||||||
| Weighted Average Shs Out Dil | 324,000,000.0 | 315,000,000.0 | 314,000,000.0 | 1,296,000,000.0 | |||||||||||||
| EPS Diluted | 5.0 | 11.9 | 7.4 | 11.5 | |||||||||||||