Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,198.4 | 10,184.0 | 10,754.4 | 11,146.5 | ||||||||||||||
| -Cost of Revenue | 6,053.1 | 6,626.6 | 6,876.9 | 7,047.0 | ||||||||||||||
| Gross Profit | 3,145.3 | 3,557.4 | 3,877.5 | 4,099.5 | ||||||||||||||
| -Operating Expenses | 2,440.4 | 2,603.8 | 2,692.1 | 2,850.6 | ||||||||||||||
| +Selling, General & Admin | 2,263.0 | 2,598.2 | 2,700.5 | 2,850.6 | ||||||||||||||
| +General And Administrative Expenses | 518.5 | 709.3 | 693.6 | 731.7 | ||||||||||||||
| +Selling And Marketing Expenses | 1,744.5 | 1,888.9 | 2,006.9 | 2,193.7 | ||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||
| +Other Operating Expenses | 177.4 | 5.6 | -8.4 | - | ||||||||||||||
| Operating Income | 703.8 | 953.6 | 1,185.4 | 1,248.9 | ||||||||||||||
| +Non Operating Income | -144.8 | -73.9 | -72.2 | 7.8 | ||||||||||||||
| +Interest Income, Net | -64.6 | -30.6 | -14.8 | 2.8 | ||||||||||||||
| +Interest Income | 13.2 | 55.7 | 106.2 | 130.6 | ||||||||||||||
| -Interest Expense | 77.8 | 86.3 | 121.0 | 127.8 | ||||||||||||||
| +Other Non-Op Income | -80.2 | -43.3 | -57.4 | 5.0 | ||||||||||||||
| Pretax Income | 623.6 | 910.3 | 1,128.0 | 1,253.9 | ||||||||||||||
| -Income Tax Expense | 208.0 | 274.6 | 308.3 | 350.7 | ||||||||||||||
| Income from Cont Ops | 415.6 | 635.7 | 819.7 | 903.2 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||
| Income Incl. MI | 415.6 | 635.7 | 819.7 | 903.2 | ||||||||||||||
| -Minority Interests | 0.2 | -0.8 | -0.9 | -0.1 | ||||||||||||||
| Net Income, GAAP | 415.4 | 636.5 | 820.6 | 903.3 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | 415.4 | 636.5 | 820.6 | 903.3 | ||||||||||||||
| Weighted Average Shs Out | 366,400,000.0 | 367,800,000.0 | 364,500,000.0 | 363,196,370.0 | ||||||||||||||
| EPS | 1.1 | 1.7 | 2.3 | 2.5 | ||||||||||||||
| Weighted Average Shs Out Dil | 366,900,000.0 | 368,300,000.0 | 364,500,000.0 | 363,091,000.0 | ||||||||||||||
| EPS Diluted | 1.1 | 1.7 | 2.3 | 2.5 | ||||||||||||||