Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57,786.0 | 59,380.0 | 59,768.0 | 59,320.0 | ||||||||||||||||||||||
| -Cost of Revenue | 26,305.0 | 27,396.0 | 26,744.0 | 26,141.0 | ||||||||||||||||||||||
| Gross Profit | 31,481.0 | 31,984.0 | 33,024.0 | 33,179.0 | ||||||||||||||||||||||
| -Operating Expenses | 16,964.0 | 18,018.0 | 17,537.0 | 17,529.0 | ||||||||||||||||||||||
| +Selling, General & Admin | 17,555.0 | 18,173.0 | 18,340.0 | 18,133.0 | ||||||||||||||||||||||
| +General And Administrative Expenses | 4,414.0 | 4,738.0 | 4,983.0 | 4,667.0 | ||||||||||||||||||||||
| +Selling And Marketing Expenses | 13,141.0 | 13,435.0 | 13,357.0 | 13,466.0 | ||||||||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||||||||
| +Other Operating Expenses | -591.0 | -155.0 | -803.0 | -604.0 | ||||||||||||||||||||||
| Operating Income | 14,517.0 | 13,966.0 | 15,487.0 | 15,650.0 | ||||||||||||||||||||||
| +Non Operating Income | -9,310.4 | -9,035.5 | -8,795.1 | -7,558.0 | ||||||||||||||||||||||
| +Interest Income, Net | -4,317.4 | -4,193.5 | -3,876.1 | -3,236.0 | ||||||||||||||||||||||
| +Interest Income | 294.2 | 565.9 | 590.0 | 628.0 | ||||||||||||||||||||||
| -Interest Expense | 4,611.5 | 4,759.4 | 4,466.1 | 3,864.0 | ||||||||||||||||||||||
| +Other Non-Op Income | -4,993.0 | -4,842.0 | -4,919.0 | -4,322.0 | ||||||||||||||||||||||
| Pretax Income | 9,524.0 | 9,124.0 | 10,568.0 | 11,328.0 | ||||||||||||||||||||||
| -Income Tax Expense | 1,928.0 | 2,234.0 | 3,152.0 | 2,850.0 | ||||||||||||||||||||||
| Income from Cont Ops | 7,596.0 | 6,890.0 | 7,416.0 | 8,478.0 | ||||||||||||||||||||||
| -Net Extraordinary Losses | -1.0 | -1.0 | - | 1.0 | ||||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||||
| +XO & Accounting Changes | 1.0 | 1.0 | - | -1.0 | ||||||||||||||||||||||
| Income Incl. MI | 7,597.0 | 6,891.0 | 7,416.0 | 8,477.0 | ||||||||||||||||||||||
| -Minority Interests | 1,628.0 | 1,550.0 | 1,561.0 | 1,640.0 | ||||||||||||||||||||||
| Net Income, GAAP | 5,969.0 | 5,341.0 | 5,855.0 | 6,837.0 | ||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||||
| Net Income Avail To Common | 5,969.0 | 5,341.0 | 5,855.0 | 6,837.0 | ||||||||||||||||||||||
| Weighted Average Shs Out | 2,013,000,000.0 | 2,016,000,000.0 | 2,003,000,000.0 | 1,984,000,000.0 | ||||||||||||||||||||||
| EPS | 3.0 | 2.7 | 2.9 | 3.5 | ||||||||||||||||||||||
| Weighted Average Shs Out Dil | 2,050,000,000.0 | 2,054,000,000.0 | 2,044,000,000.0 | 1,984,018,000.0 | ||||||||||||||||||||||
| EPS Diluted | 2.9 | 2.6 | 2.9 | 3.5 | ||||||||||||||||||||||