Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 3.6 | 2.9 | 2.2 | |||||||||
| -Cost of Revenue | 6.0 | 4.9 | 1.7 | 1.3 | |||||||||
| Gross Profit | 0.2 | -1.3 | 1.2 | 0.8 | |||||||||
| -Operating Expenses | 4.4 | 8.8 | 3.5 | 2.7 | |||||||||
| +Selling, General & Admin | 1.9 | 1.7 | 1.6 | 1.2 | |||||||||
| +General And Administrative Expenses | 1.9 | 1.7 | 1.6 | 1.2 | |||||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||||
| +Research and Development | - | - | - | - | |||||||||
| +Other Operating Expenses | 2.5 | 7.2 | 1.9 | 1.5 | |||||||||
| Operating Income | -4.2 | -10.1 | -2.3 | -1.9 | |||||||||
| +Non Operating Income | -2.0 | -4.4 | -1.7 | -1.5 | |||||||||
| +Interest Income, Net | -1.8 | -2.1 | -0.4 | -0.2 | |||||||||
| +Interest Income | - | - | - | - | |||||||||
| -Interest Expense | 1.8 | 2.1 | 0.4 | 0.2 | |||||||||
| +Other Non-Op Income | -0.2 | -2.4 | -1.2 | -1.2 | |||||||||
| Pretax Income | -4.5 | -12.5 | -3.6 | -3.1 | |||||||||
| -Income Tax Expense | - | - | - | - | |||||||||
| Income from Cont Ops | -4.5 | -12.5 | -3.6 | -3.1 | |||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||
| +Discounted operations | - | - | - | - | |||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||
| Income Incl. MI | -4.5 | -12.5 | -3.6 | -3.1 | |||||||||
| -Minority Interests | - | - | - | - | |||||||||
| Net Income, GAAP | -4.5 | -12.5 | -3.6 | -3.1 | |||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||
| Net Income Avail To Common | -4.5 | -12.5 | -3.6 | -3.1 | |||||||||
| Weighted Average Shs Out | 101,650.0 | 3,005,923.0 | 37,424,012.0 | 271,667,494.0 | |||||||||
| EPS | -44.0 | -4.2 | -0.1 | -0.1 | |||||||||
| Weighted Average Shs Out Dil | 101,650.0 | 3,005,923.0 | 37,424,012.0 | 271,667,494.0 | |||||||||
| EPS Diluted | -44.0 | -4.2 | -0.1 | -0.1 | |||||||||