Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY202008/31/2020 | FY202108/31/2021 | FY202208/31/2022 | FY202308/31/2023 | FY202408/31/2024 | FY202508/31/2025 | Last 12M02/28/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 3.3 | 6.1 | 16.7 | |||||||
| -Cost of Revenue | 0.4 | 2.5 | 5.8 | 5.9 | |||||||
| Gross Profit | 0.2 | 0.8 | 0.3 | 10.8 | |||||||
| -Operating Expenses | 2.6 | 3.2 | -443.9 | 3,627.5 | |||||||
| +Selling, General & Admin | 2.1 | 1.2 | 14.0 | 311.6 | |||||||
| +General And Administrative Expenses | 0.8 | 1.2 | 14.0 | 311.6 | |||||||
| +Selling And Marketing Expenses | 1.3 | - | - | — | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | 0.6 | 2.0 | -457.9 | 3,315.9 | |||||||
| Operating Income | -2.4 | -2.4 | 444.2 | -3,616.7 | |||||||
| +Non Operating Income | -0.1 | -1.1 | -3.6 | -5,057.2 | |||||||
| +Interest Income, Net | -0.1 | -0.2 | -0.2 | -5.1 | |||||||
| +Interest Income | 0.0 | 0.1 | 0.0 | 0.0 | |||||||
| -Interest Expense | 0.1 | 0.3 | 0.2 | 5.1 | |||||||
| +Other Non-Op Income | -0.1 | -0.8 | -3.3 | -5,052.1 | |||||||
| Pretax Income | -2.5 | -3.3 | 440.9 | -8,668.8 | |||||||
| -Income Tax Expense | - | - | 92.3 | 3.0 | |||||||
| Income from Cont Ops | -2.5 | -3.3 | 348.6 | -8,671.8 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -2.5 | -3.3 | 348.6 | -8,671.8 | |||||||
| -Minority Interests | -0.0 | - | - | 0.0 | |||||||
| Net Income, GAAP | -2.5 | -3.3 | 348.6 | -8,671.8 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -2.5 | -3.3 | 328.2 | -8,689.3 | |||||||
| Weighted Average Shs Out | 245,279,800.0 | 249,393,100.0 | 241,377,130.0 | 1,186,866,708.0 | |||||||
| EPS | -0.0 | -0.0 | 1.4 | -22.8 | |||||||
| Weighted Average Shs Out Dil | 245,279,800.0 | 249,393,100.0 | 245,152,260.0 | 1,189,561,428.0 | |||||||
| EPS Diluted | -0.0 | -0.0 | 1.3 | -22.8 | |||||||