Financials

Income Statement

Balance Sheet Cash Flow

%ChgLast 12MReverse

Millions USD (ex. Per Share)			FY201112/31/2011	FY201212/31/2012	FY201312/31/2013	FY201412/31/2014	FY201512/31/2015	FY201612/31/2016	FY201712/31/2017	FY201812/31/2018	FY201912/31/2019	FY202012/31/2020	FY202112/31/2021	FY202212/31/2022	FY202312/31/2023	FY202412/31/2024	FY202512/31/2025	Last 12M03/31/2026
	Revenue														10.5	13.4	13.6	13.7
	-Cost of Revenue														5.9	6.9	7.1	7.0
	Gross Profit														4.7	6.5	6.6	6.7
	-Operating Expenses														0.4	-1.7	1.2	1.0
	+Selling, General & Admin														0.9	0.0	0.1	0.5
	+General And Administrative Expenses														-	0.0	0.1	0.1
	+Research and Development														-	-	-	-
	+Other Operating Expenses														-0.5	-1.8	1.1	1.0
	Operating Income														4.2	8.2	5.4	5.6
	+Non Operating Income														-0.1	0.3	0.9	0.8
	+Interest Income, Net														-	0.2	0.0	0.0
	+Interest Income														0.1	0.3	0.4	0.4
	-Interest Expense														-	0.2	0.4	0.3
	+Other Non-Op Income														-0.1	0.2	0.9	0.8
	Pretax Income														4.2	8.4	6.3	6.4
	-Income Tax Expense														0.1	0.2	0.2	0.2
	Income from Cont Ops														4.0	8.2	6.2	6.3
	-Net Extraordinary Losses														-	-	-	-
	+Discounted operations														-	-	-	-
	+XO & Accounting Changes														-	-	-	-
	Income Incl. MI														4.0	8.2	6.2	6.3
	-Minority Interests														-	-	-	-
	Net Income, GAAP														4.0	8.2	6.2	6.3
	-Prfrrd Div & Other														-	-	-	-
	Net Income Avail To Common														4.0	8.2	6.2	6.3
	Weighted Average Shs Out														8,487,554,621.0	8,479,490,328.0	8,479,490,328.0	33,917,961,312.0
	EPS														0.0	0.0	0.0	0.0
	Weighted Average Shs Out Dil														8,479,490,328.0	8,479,490,328.0	8,479,490,328.0	33,917,961,312.0
	EPS Diluted														0.0	0.0	0.0	0.0