Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 32.6 | 50.1 | 87.1 | 100.7 | ||||||
| Short Term Investments | - | - | - | - | ||||||
| Cash and Short Term Investments | 32.6 | 50.1 | 87.1 | 100.7 | ||||||
| Net Receivables | 26.8 | 39.8 | 22.7 | 22.8 | ||||||
| Inventory | - | - | - | - | ||||||
| Other Current Assets | - | - | 220.7 | 270.5 | ||||||
| Total Current Assets | 63.8 | 93.8 | 330.5 | 394.0 | ||||||
| Property, Plant & Equipment | 5.0 | 10.8 | 8.6 | 8.6 | ||||||
| Long Term Investments | - | - | 173.9 | 82.1 | ||||||
| Other Non-Current Assets | 0.4 | 1.0 | 0.9 | 0.9 | ||||||
| Total Non-Current Assets | 136.1 | 250.0 | 564.0 | 467.6 | ||||||
| Total Assets | 199.9 | 343.8 | 894.5 | 861.7 | ||||||
| Account Payables | 11.0 | 8.5 | 6.1 | 4.2 | ||||||
| Short Term Debt | 1.2 | 0.8 | 17.7 | 16.6 | ||||||
| Deferred Revenue | 0.9 | - | - | 11.3 | ||||||
| Other Current Liabilities | 44.6 | 192.6 | 161.8 | 16.1 | ||||||
| Total Current Liabilities | 68.6 | 203.0 | 185.5 | 64.8 | ||||||
| Long Term Debt | 194.3 | 135.4 | 6.7 | 6.5 | ||||||
| Other Non-Current Liabilities | - | - | 90.5 | - | ||||||
| Total Non-Current Liabilities | 198.6 | 144.5 | 97.2 | 6.5 | ||||||
| Total Liabilities | 267.2 | 347.5 | 282.7 | 71.3 | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Retained Earnings | -313.4 | -571.6 | -865.6 | -922.3 | ||||||
| Total Stockholders Equity | -67.3 | -3.7 | 611.9 | 790.4 | ||||||
| Total Liabilities and Equity | 199.9 | 343.8 | 894.5 | 861.7 | ||||||