AYV FP
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,368.2 | 18,735.7 | 25,351.1 | 25,206.8 | ||||||||
| -Cost of Revenue | 9,165.8 | 15,931.8 | 22,374.0 | 21,237.5 | ||||||||
| Gross Profit | 2,202.4 | 2,803.9 | 2,977.1 | 3,969.3 | ||||||||
| -Operating Expenses | 344.2 | 590.2 | 1,992.9 | 617.9 | ||||||||
| +Selling, General & Admin | 344.2 | 1,526.3 | 546.3 | 617.9 | ||||||||
| +General And Administrative Expenses | 298.1 | 519.5 | 546.3 | - | ||||||||
| +Selling And Marketing Expenses | 46.1 | 1,006.8 | - | - | ||||||||
| +Research and Development | - | - | - | - | ||||||||
| +Other Operating Expenses | - | -936.1 | 1,446.6 | - | ||||||||
| Operating Income | 1,858.2 | 1,218.5 | 984.2 | 3,351.4 | ||||||||
| +Non Operating Income | -16.1 | -219.8 | -1,460.7 | -3,821.1 | ||||||||
| +Interest Income, Net | -17.7 | -226.2 | -1,470.8 | -1,879.3 | ||||||||
| +Interest Income | 10.6 | 148.0 | 426.7 | - | ||||||||
| -Interest Expense | 28.3 | 374.2 | 1,897.5 | 1,879.3 | ||||||||
| +Other Non-Op Income | 1.6 | 6.4 | 10.1 | -1,941.8 | ||||||||
| Pretax Income | 1,664.4 | 1,224.9 | 994.3 | 1,409.6 | ||||||||
| -Income Tax Expense | 445.9 | 374.0 | 284.2 | 410.0 | ||||||||
| Income from Cont Ops | 1,220.2 | 865.5 | 710.1 | 999.6 | ||||||||
| -Net Extraordinary Losses | - | 77.6 | -0.1 | 73.3 | ||||||||
| +Discounted operations | - | -77.6 | - | - | ||||||||
| +XO & Accounting Changes | - | - | 0.1 | -73.3 | ||||||||
| Income Incl. MI | 1,220.2 | 787.9 | 710.2 | 926.3 | ||||||||
| -Minority Interests | 4.7 | -28.3 | 26.6 | 3.8 | ||||||||
| Net Income, GAAP | 1,215.5 | 816.2 | 683.6 | 922.5 | ||||||||
| -Prfrrd Div & Other | - | 45.0 | - | - | ||||||||
| Net Income Avail To Common | 1,215.5 | 893.8 | 610.1 | 922.5 | ||||||||
| Weighted Average Shs Out | 451,995,000 | 697,606,837 | 815,827,000 | 813,361,289 | ||||||||
| EPS | 2.7 | 1.3 | 0.8 | 1.1 | ||||||||
| Weighted Average Shs Out Dil | 453,169,000 | 722,913,792 | 834,984,000 | 833,972,309 | ||||||||
| EPS Diluted | 2.7 | 1.2 | 0.7 | 1.1 | ||||||||
| Millions EUR (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,368.2 | 18,735.7 | 25,351.1 | 25,206.8 | ||||||||
| -Cost of Revenue | 9,165.8 | 15,931.8 | 22,374.0 | 21,237.5 | ||||||||
| Gross Profit | 2,202.4 | 2,803.9 | 2,977.1 | 3,969.3 | ||||||||
| -Operating Expenses | 344.2 | 590.2 | 1,992.9 | 617.9 | ||||||||
| +Selling, General & Admin | 344.2 | 1,526.3 | 546.3 | 617.9 | ||||||||
| +General And Administrative Expenses | 298.1 | 519.5 | 546.3 | - | ||||||||
| +Selling And Marketing Expenses | 46.1 | 1,006.8 | - | - | ||||||||
| +Research and Development | - | - | - | - | ||||||||
| +Other Operating Expenses | - | -936.1 | 1,446.6 | - | ||||||||
| Operating Income | 1,858.2 | 1,218.5 | 984.2 | 3,351.4 | ||||||||
| +Non Operating Income | -16.1 | -219.8 | -1,460.7 | -3,821.1 | ||||||||
| +Interest Income, Net | -17.7 | -226.2 | -1,470.8 | -1,879.3 | ||||||||
| +Interest Income | 10.6 | 148.0 | 426.7 | - | ||||||||
| -Interest Expense | 28.3 | 374.2 | 1,897.5 | 1,879.3 | ||||||||
| +Other Non-Op Income | 1.6 | 6.4 | 10.1 | -1,941.8 | ||||||||
| Pretax Income | 1,664.4 | 1,224.9 | 994.3 | 1,409.6 | ||||||||
| -Income Tax Expense | 445.9 | 374.0 | 284.2 | 410.0 | ||||||||
| Income from Cont Ops | 1,220.2 | 865.5 | 710.1 | 999.6 | ||||||||
| -Net Extraordinary Losses | - | 77.6 | -0.1 | 73.3 | ||||||||
| +Discounted operations | - | -77.6 | - | - | ||||||||
| +XO & Accounting Changes | - | - | 0.1 | -73.3 | ||||||||
| Income Incl. MI | 1,220.2 | 787.9 | 710.2 | 926.3 | ||||||||
| -Minority Interests | 4.7 | -28.3 | 26.6 | 3.8 | ||||||||
| Net Income, GAAP | 1,215.5 | 816.2 | 683.6 | 922.5 | ||||||||
| -Prfrrd Div & Other | - | 45.0 | - | - | ||||||||
| Net Income Avail To Common | 1,215.5 | 893.8 | 610.1 | 922.5 | ||||||||
| Weighted Average Shs Out | 451,995,000 | 697,606,837 | 815,827,000 | 813,361,289 | ||||||||
| EPS | 2.7 | 1.3 | 0.8 | 1.1 | ||||||||
| Weighted Average Shs Out Dil | 453,169,000 | 722,913,792 | 834,984,000 | 833,972,309 | ||||||||
| EPS Diluted | 2.7 | 1.2 | 0.7 | 1.1 | ||||||||