Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ARRY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ARRY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Array Technologies, Inc.(ARRY US)

$4.64+0.8422.11%Ext:$5.15+0.5110.99%(Pre-Market · 13:19:19 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Array Technologies, Inc.(ARRY US)

$4.64+0.8422.11%Ext:$5.15+0.5110.99%(Pre-Market · 13:19:19 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Array Technologies, Inc. — Company Profile

Array Technologies, Inc. (ARRY) develops, manufactures, and provides solar tracking solutions and complementary products for customers both within the United States and internationally. A key offering is the DuraTrack HZ v3, a system designed for single-axis solar panel tracking. Additionally, the company offers SmarTrack, an intelligent software powered by machine learning that continuously determines the optimal alignment for solar arrays in real time to maximize energy output. This enterprise was established in 1989 and its corporate headquarters are situated in Albuquerque, New Mexico.

Sector
Information Technology
Industry
Technology Hardware, Storage & Peripherals
Exchange
UQ
CEO
Kevin G. Hostetler
Headquarters
Albuquerque, NM, US
IPO Date
Oct 15, 2020
Employees
1,200
Website
arraytechinc.com

Key Metrics

Price
$4.08
Market Cap
$627.61M
Revenue (TTM)
$223.41M
Net Income (TTM)
$2.00M
EPS (TTM)
-0.09
P/E (TTM)
-9.37
P/B (TTM)
2.34
Dividend Yield
0.00%
ROE (TTM)
0.75%
ROA (TTM)
0.14%
Operating Margin
2.02%
Beta
2.60

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Array Technologies, Inc. (ARRY) develops, manufactures, and provides solar tracking solutions and complementary products for customers both within the United States and internationally. A key offering is the DuraTrack HZ v3, a system designed for single-axis solar panel tracking. Additionally, the company offers SmarTrack, an intelligent software powered by machine learning that continuously determines the optimal alignment for solar arrays in real time to maximize energy output. This enterprise was established in 1989 and its corporate headquarters are situated in Albuquerque, New Mexico.

Website
arraytechinc.com
Location
Albuquerque, NM, US
Phone505 881 7567
Employees1,200
CEOKevin G. Hostetler
Sector
Information Technology
Industry
Technology Hardware, Storage & Peripherals
IPO DateOct 15, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(462)

Expand
  • 8-KARRAY Technologies Reports Financial Results for the Third Quarter 202607:17AM
  • SC 13G/AArray Technologies, Inc.3 Nov
  • SC 13G/AArray Technologies, Inc.27 Oct
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 8-KRegulation FD Disclosure31 Aug
  • 8-KRegulation FD Disclosure20 Aug
  • SC 13GArray Technologies, Inc.14 Aug
  • SC 13G/AArray Technologies, Inc.10 Aug
  • SC 13G/AArray Technologies, Inc.6 Aug
  • SC 13G/AArray Technologies, Inc.6 Aug
  • 10-QQ2ended 30 Jun 20265 Aug
  • 8-KResults of Operations and Financial Condition5 Aug
  • SC 13GArray Technologies, Inc.30 Jul
  • 8-KARRAY Technologies to Acquire Affordable Wire Management (AWM), Creating New Growth Platform inBalance-of-SystemSolutions16 Jul
  • S-8Registration statement (employee benefit plan)18 Jun
  • SDSD29 May
  • 4Statement of changes in beneficial ownership21 May

News

  • ARRAY Technologies Reports Financial Results for the Third Quarter 202607:01AM
  • Array Technologies, Inc. (ARRY) Expected to Beat Earnings Estimates: Can the Stock Move Higher?29 Oct
  • Array Technologies, Inc. (ARRY) Stock Drops Despite Market Gains: Important Facts to Note26 Oct
  • Array Technologies: The Cash Flow Problem Behind Its $2.5 Billion Orderbook21 Oct
  • Array Technologies, Inc. (ARRY) Rises Higher Than Market: Key Facts20 Oct
  • Array Technologies, Inc. (ARRY) Suffers a Larger Drop Than the General Market: Key Insights14 Oct
  • ARRAY Technologies Announces Third Quarter 2026 Earnings Release Date and Conference Call14 Oct
  • AD INVESTOR NOTICE: Kaskela Law Firm Announces Shareholder Investigation into Array Digital Infrastructure (AD) and Encourages Investors with Losses to Contact the Firm9 Oct
  • Implied Volatility Surging for Array Technologies Stock Options8 Oct
  • Array Technologies, Inc. (ARRY) Stock Sinks As Market Gains: Here's Why5 Oct
  • Array Digital Transitions to a Tower-Focused Business: Worth a Buy?29 Sep
  • Array Technologies, Inc. (ARRY) Dips More Than Broader Market: What You Should Know28 Sep
  • Here's Why Array Technologies, Inc. (ARRY) is a Strong Value Stock18 Sep
  • Why Array Technologies, Inc. (ARRY) Dipped More Than Broader Market Today16 Sep
  • Array Technologies, Inc. (ARRY) Advances While Market Declines: Some Information for Investors10 Sep
  • ARRAY Opens New Albuquerque Manufacturing Facility with Ribbon Cutting Ceremony9 Sep
  • Array Technologies: The Pieces Are Coming Together In This Turnaround Play2 Sep
  • Telephone and Data Systems Announces It Is No Longer Pursuing the Acquisition of Public Shares of Array Digital Infrastructure1 Sep
  • Here's Why Array Technologies, Inc. (ARRY) is a Strong Value Stock1 Sep
  • ARRAY Technologies Completes Acquisition of Affordable Wire Management, Expanding Balance-of-System Strategy31 Aug

Mentions in Filings

  • … ing of the ARRAY Merger (as defined below) pursuant to the Agreement and Plan of Merger and Reorganization, dated November 4, 2026 (as may be amended from time to time, the “ARRAY Merger Agreement”), by and among <strong>Array Technologies, Inc.</strong>, a Delaware corporation (“ARRAY”), Pensacola Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of ARRAY (“Merger Sub”), and the Company; whether Company shareholder approval, ARRAY st …
    Shoals Technologies Group, Inc.Array Technologies, Inc.·10-Q - Quarterly report Q3·Q3 26·07:18AM
  • … that may arise in the future. Webcast and Conference Call Information In a separate press release issued today, the Company announced it had entered into an Agreement and Plan of Merger and Reorganization with <strong>ARRAY Technologies, Inc.</strong> Additional information is available in the transaction press release. In light of the transaction announcement, the Company’s previously scheduled third quarter 2026 earnings call will instead be conducted as a j …
    Shoals Technologies Group, Inc.Array Technologies, Inc.·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·07:10AM
  • … previously served as the General Counsel and Corporate Secretary of Quanergy Systems, Inc. from August 2021 to March 2023. Prior to joining Quanergy Systems, Inc., Mr. Allison served as Deputy General Counsel of <strong>Array Technologies, Inc.</strong> from January 2021 to June 2021. From 1998 to 2019, Mr. Allison held multiple roles of increasing responsibility at Amkor Technology, Inc., serving most recently as Senior Vice President, Assistant General Counsel …
    ZincFive, Inc.Array Technologies, Inc.·S-4/A - Registration statement (business combination, amendment)·Q4 26·21 Oct
  • … ystems and other products and services that compete or will compete directly with our products and services in the utility-scale solar energy market. Competitors in the solar tracker market include, among others, <strong>Array Technologies, Inc.</strong>, GameChange Solar, Nextpow t er Inc. and PVH. In addition, there are numerous private company competitors, both domestically and internationally. We expect competition to continue to intensify a f s new competito …
    FTC Solar, Inc.Array Technologies, Inc.·ARS - Annual report to security holders·FY25·19 Oct
  • … previously served as the General Counsel and Corporate Secretary of Quanergy Systems, Inc. from August 2021 to March 2023. Prior to joining Quanergy Systems, Inc., Mr. Allison served as Deputy General Counsel of <strong>Array Technologies, Inc.</strong> from January 2021 to June 2021. From 1998 to 2019, Mr. Allison held multiple roles of increasing responsibility at Amkor Technology, Inc., serving most recently as Senior Vice President, Assistant General Counsel …
    ZincFive, Inc.Array Technologies, Inc.·S-4 - Registration statement (business combination)·Q3 26·30 Sep
  • … rge Projects Group where the firm developed, owned and operated large infrastructure assets in North America. Mr. Jonna previously served on the board of directors of nine companies, including five public companies: <strong>Array Technologies</strong> (NASDAQ: ARRY), Fidelity Building Services Group, Infrastructure & Energy Alternatives (NASDAQ: IEA), Montrose Environmental Group (NYSE: MEG), Renewable Energy Infrastructure Group, Shoals Technologies Group (NASDA …
    Forgent Power Solutions, Inc.Array Technologies, Inc.·10-K - Annual report FY 2026·FY26·15 Sep

Key Stats

Trading

Px/Chg 1D$4.08 / +4.88%
Prev Close$4.60
% of 52Wk H38.43%
Avg Volume5.96M
Beta2.60
Mkt Cap627.61M
FD Mkt Cap722.98M

Float

Shrs Out/Float153.83M / 139.88M
Short Float0.21%
Days to Cover4.69
Stock Repurchased$0.00

Current Valuation

EV1.67B
EV/EBITDA56.56
EV/Sales1.39
P/B2.34
P/S0.52
FCF Yield-5.88%
ROE0.75%
ROA0.14%
Current Ratio2.25

Estimates

P/E-9.37
Est P/E0.00
Est EPS-0.06
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings190.36649.7113.76-3.11-8.57300.03
Price / Sales2.401.761.200.825.532.68
Price / Book Value3.906.793.092.594.802.24
Price / Free Cash Flow10.8422.008.785.1034.55-16.22
ENTERPRISE VALUE METRICS
Enterprise Value2,377.93,824.62,698.11,484.72,238.01,643.9
Enterprise Value / Sales4.592.341.711.629.907.36
Enterprise Value / EBITDA15.6228.809.77-9.11-17.0065.62
Enterprise Value / EBIT56.06120.4912.19-6.88-15.19169.69

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue10.8%853.31,637.51,576.6915.81,284.1
Gross Income44.6%68.3212.7415.6297.7298.6
EBITDA207.3%0.5132.8276.2-163.045.4
EBIT-47.8%-25.431.7221.4-215.8-1.9
Net Income89.7%-50.44.4137.2-240.4-52.2
EPS (Diluted)9.4%-0.51-0.290.56-1.95-0.73
BALANCE SHEET
Cash & ST Inv-9.7%367.7133.9249.1363.0244.4
Total Assets6.2%1,143.01,706.11,706.71,426.01,451.8
Total Liabilities5.1%974.71,282.21,096.21,137.21,191.4
Total Shareholder Equity11.5%168.3423.9610.5288.8260.4
CASH FLOW
Net Operating Cash Flow—-263.2141.5232.0154.0101.8
Cap Ex59.9%-3.4-10.6-17.0-7.3-22.0
Free Cash Flow—-266.5130.9215.0146.779.8

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)3.23
Basic Shares153.83
Market Cap496.1
Diluted Shares152.96
Fully Diluted Shares Outstanding152.96
Fully Diluted Market Cap493.3
+Consolidated Debt763.2
−In-the-Money Convertible Debt—
+Capital Leases96.8
+Operating Leases—
−Cash & Equivalents-200.7
−Short-term Investments-
+Total Preferred482.3
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value1,540.9

Segment data

Revenue

by Geography

  • United States82%
  • Spain11%
  • Brazil5%
  • Australia2%

Related companies

Nvidia Corporation

NVDA US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Broadcom Inc.

AVGO US

SK hynix Inc.

SKHY US

Micron Technology Inc

MU US

Advanced Micro Devices Inc

AMD US

Samsung Electronics Co., Ltd.

SSNLF US

Intel Corporation

INTC US

Applied Materials Inc /DE

0R1A LI

Arm Holdings Plc /UK

ARM US

Texas Instruments Incorporated

TXN US

MediaTek Inc.

2454 TT

Array Technologies, Inc. — Company Profile

Array Technologies, Inc. (ARRY) develops, manufactures, and provides solar tracking solutions and complementary products for customers both within the United States and internationally. A key offering is the DuraTrack HZ v3, a system designed for single-axis solar panel tracking. Additionally, the company offers SmarTrack, an intelligent software powered by machine learning that continuously determines the optimal alignment for solar arrays in real time to maximize energy output. This enterprise was established in 1989 and its corporate headquarters are situated in Albuquerque, New Mexico.

Sector
Information Technology
Industry
Technology Hardware, Storage & Peripherals
Exchange
UQ
CEO
Kevin G. Hostetler
Headquarters
Albuquerque, NM, US
IPO Date
Oct 15, 2020
Employees
1,200
Website
arraytechinc.com

Key Metrics

Price
$4.08
Market Cap
$627.61M
Revenue (TTM)
$223.41M
Net Income (TTM)
$2.00M
EPS (TTM)
-0.09
P/E (TTM)
-9.37
P/B (TTM)
2.34
Dividend Yield
0.00%
ROE (TTM)
0.75%
ROA (TTM)
0.14%
Operating Margin
2.02%
Beta
2.60

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Array Technologies, Inc. (ARRY) develops, manufactures, and provides solar tracking solutions and complementary products for customers both within the United States and internationally. A key offering is the DuraTrack HZ v3, a system designed for single-axis solar panel tracking. Additionally, the company offers SmarTrack, an intelligent software powered by machine learning that continuously determines the optimal alignment for solar arrays in real time to maximize energy output. This enterprise was established in 1989 and its corporate headquarters are situated in Albuquerque, New Mexico.

Website
arraytechinc.com
Location
Albuquerque, NM, US
Phone505 881 7567
Employees1,200
CEOKevin G. Hostetler
Sector
Information Technology
Industry
Technology Hardware, Storage & Peripherals
IPO DateOct 15, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(462)

Expand
  • 8-KARRAY Technologies Reports Financial Results for the Third Quarter 202607:17AM
  • SC 13G/AArray Technologies, Inc.3 Nov
  • SC 13G/AArray Technologies, Inc.27 Oct
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 4Statement of changes in beneficial ownership28 Sep
  • 8-KRegulation FD Disclosure31 Aug
  • 8-KRegulation FD Disclosure20 Aug
  • SC 13GArray Technologies, Inc.14 Aug
  • SC 13G/AArray Technologies, Inc.10 Aug
  • SC 13G/AArray Technologies, Inc.6 Aug
  • SC 13G/AArray Technologies, Inc.6 Aug
  • 10-QQ2ended 30 Jun 20265 Aug
  • 8-KResults of Operations and Financial Condition5 Aug
  • SC 13GArray Technologies, Inc.30 Jul
  • 8-KARRAY Technologies to Acquire Affordable Wire Management (AWM), Creating New Growth Platform inBalance-of-SystemSolutions16 Jul
  • S-8Registration statement (employee benefit plan)18 Jun
  • SDSD29 May
  • 4Statement of changes in beneficial ownership21 May

News

  • ARRAY Technologies Reports Financial Results for the Third Quarter 202607:01AM
  • Array Technologies, Inc. (ARRY) Expected to Beat Earnings Estimates: Can the Stock Move Higher?29 Oct
  • Array Technologies, Inc. (ARRY) Stock Drops Despite Market Gains: Important Facts to Note26 Oct
  • Array Technologies: The Cash Flow Problem Behind Its $2.5 Billion Orderbook21 Oct
  • Array Technologies, Inc. (ARRY) Rises Higher Than Market: Key Facts20 Oct
  • Array Technologies, Inc. (ARRY) Suffers a Larger Drop Than the General Market: Key Insights14 Oct
  • ARRAY Technologies Announces Third Quarter 2026 Earnings Release Date and Conference Call14 Oct
  • AD INVESTOR NOTICE: Kaskela Law Firm Announces Shareholder Investigation into Array Digital Infrastructure (AD) and Encourages Investors with Losses to Contact the Firm9 Oct
  • Implied Volatility Surging for Array Technologies Stock Options8 Oct
  • Array Technologies, Inc. (ARRY) Stock Sinks As Market Gains: Here's Why5 Oct
  • Array Digital Transitions to a Tower-Focused Business: Worth a Buy?29 Sep
  • Array Technologies, Inc. (ARRY) Dips More Than Broader Market: What You Should Know28 Sep
  • Here's Why Array Technologies, Inc. (ARRY) is a Strong Value Stock18 Sep
  • Why Array Technologies, Inc. (ARRY) Dipped More Than Broader Market Today16 Sep
  • Array Technologies, Inc. (ARRY) Advances While Market Declines: Some Information for Investors10 Sep
  • ARRAY Opens New Albuquerque Manufacturing Facility with Ribbon Cutting Ceremony9 Sep
  • Array Technologies: The Pieces Are Coming Together In This Turnaround Play2 Sep
  • Telephone and Data Systems Announces It Is No Longer Pursuing the Acquisition of Public Shares of Array Digital Infrastructure1 Sep
  • Here's Why Array Technologies, Inc. (ARRY) is a Strong Value Stock1 Sep
  • ARRAY Technologies Completes Acquisition of Affordable Wire Management, Expanding Balance-of-System Strategy31 Aug

Mentions in Filings

  • … ing of the ARRAY Merger (as defined below) pursuant to the Agreement and Plan of Merger and Reorganization, dated November 4, 2026 (as may be amended from time to time, the “ARRAY Merger Agreement”), by and among <strong>Array Technologies, Inc.</strong>, a Delaware corporation (“ARRAY”), Pensacola Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of ARRAY (“Merger Sub”), and the Company; whether Company shareholder approval, ARRAY st …
    Shoals Technologies Group, Inc.Array Technologies, Inc.·10-Q - Quarterly report Q3·Q3 26·07:18AM
  • … that may arise in the future. Webcast and Conference Call Information In a separate press release issued today, the Company announced it had entered into an Agreement and Plan of Merger and Reorganization with <strong>ARRAY Technologies, Inc.</strong> Additional information is available in the transaction press release. In light of the transaction announcement, the Company’s previously scheduled third quarter 2026 earnings call will instead be conducted as a j …
    Shoals Technologies Group, Inc.Array Technologies, Inc.·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·07:10AM
  • … previously served as the General Counsel and Corporate Secretary of Quanergy Systems, Inc. from August 2021 to March 2023. Prior to joining Quanergy Systems, Inc., Mr. Allison served as Deputy General Counsel of <strong>Array Technologies, Inc.</strong> from January 2021 to June 2021. From 1998 to 2019, Mr. Allison held multiple roles of increasing responsibility at Amkor Technology, Inc., serving most recently as Senior Vice President, Assistant General Counsel …
    ZincFive, Inc.Array Technologies, Inc.·S-4/A - Registration statement (business combination, amendment)·Q4 26·21 Oct
  • … ystems and other products and services that compete or will compete directly with our products and services in the utility-scale solar energy market. Competitors in the solar tracker market include, among others, <strong>Array Technologies, Inc.</strong>, GameChange Solar, Nextpow t er Inc. and PVH. In addition, there are numerous private company competitors, both domestically and internationally. We expect competition to continue to intensify a f s new competito …
    FTC Solar, Inc.Array Technologies, Inc.·ARS - Annual report to security holders·FY25·19 Oct
  • … previously served as the General Counsel and Corporate Secretary of Quanergy Systems, Inc. from August 2021 to March 2023. Prior to joining Quanergy Systems, Inc., Mr. Allison served as Deputy General Counsel of <strong>Array Technologies, Inc.</strong> from January 2021 to June 2021. From 1998 to 2019, Mr. Allison held multiple roles of increasing responsibility at Amkor Technology, Inc., serving most recently as Senior Vice President, Assistant General Counsel …
    ZincFive, Inc.Array Technologies, Inc.·S-4 - Registration statement (business combination)·Q3 26·30 Sep
  • … rge Projects Group where the firm developed, owned and operated large infrastructure assets in North America. Mr. Jonna previously served on the board of directors of nine companies, including five public companies: <strong>Array Technologies</strong> (NASDAQ: ARRY), Fidelity Building Services Group, Infrastructure & Energy Alternatives (NASDAQ: IEA), Montrose Environmental Group (NYSE: MEG), Renewable Energy Infrastructure Group, Shoals Technologies Group (NASDA …
    Forgent Power Solutions, Inc.Array Technologies, Inc.·10-K - Annual report FY 2026·FY26·15 Sep

Key Stats

Trading

Px/Chg 1D$4.08 / +4.88%
Prev Close$4.60
% of 52Wk H38.43%
Avg Volume5.96M
Beta2.60
Mkt Cap627.61M
FD Mkt Cap722.98M

Float

Shrs Out/Float153.83M / 139.88M
Short Float0.21%
Days to Cover4.69
Stock Repurchased$0.00

Current Valuation

EV1.67B
EV/EBITDA56.56
EV/Sales1.39
P/B2.34
P/S0.52
FCF Yield-5.88%
ROE0.75%
ROA0.14%
Current Ratio2.25

Estimates

P/E-9.37
Est P/E0.00
Est EPS-0.06
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings190.36649.7113.76-3.11-8.57300.03
Price / Sales2.401.761.200.825.532.68
Price / Book Value3.906.793.092.594.802.24
Price / Free Cash Flow10.8422.008.785.1034.55-16.22
ENTERPRISE VALUE METRICS
Enterprise Value2,377.93,824.62,698.11,484.72,238.01,643.9
Enterprise Value / Sales4.592.341.711.629.907.36
Enterprise Value / EBITDA15.6228.809.77-9.11-17.0065.62
Enterprise Value / EBIT56.06120.4912.19-6.88-15.19169.69

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue10.8%853.31,637.51,576.6915.81,284.1
Gross Income44.6%68.3212.7415.6297.7298.6
EBITDA207.3%0.5132.8276.2-163.045.4
EBIT-47.8%-25.431.7221.4-215.8-1.9
Net Income89.7%-50.44.4137.2-240.4-52.2
EPS (Diluted)9.4%-0.51-0.290.56-1.95-0.73
BALANCE SHEET
Cash & ST Inv-9.7%367.7133.9249.1363.0244.4
Total Assets6.2%1,143.01,706.11,706.71,426.01,451.8
Total Liabilities5.1%974.71,282.21,096.21,137.21,191.4
Total Shareholder Equity11.5%168.3423.9610.5288.8260.4
CASH FLOW
Net Operating Cash Flow—-263.2141.5232.0154.0101.8
Cap Ex59.9%-3.4-10.6-17.0-7.3-22.0
Free Cash Flow—-266.5130.9215.0146.779.8

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)3.23
Basic Shares153.83
Market Cap496.1
Diluted Shares152.96
Fully Diluted Shares Outstanding152.96
Fully Diluted Market Cap493.3
+Consolidated Debt763.2
−In-the-Money Convertible Debt—
+Capital Leases96.8
+Operating Leases—
−Cash & Equivalents-200.7
−Short-term Investments-
+Total Preferred482.3
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value1,540.9

Segment data

Revenue

by Geography

  • United States82%
  • Spain11%
  • Brazil5%
  • Australia2%

Related companies

Nvidia Corporation

NVDA US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Broadcom Inc.

AVGO US

SK hynix Inc.

SKHY US

Micron Technology Inc

MU US

Advanced Micro Devices Inc

AMD US

Samsung Electronics Co., Ltd.

SSNLF US

Intel Corporation

INTC US

Applied Materials Inc /DE

0R1A LI

Arm Holdings Plc /UK

ARM US

Texas Instruments Incorporated

TXN US

MediaTek Inc.

2454 TT