Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,679.0 | 3,233.0 | 4,007.0 | 4,920.0 | ||||
| -Cost of Revenue | 195.0 | 234.0 | 206.0 | 370.0 | ||||
| Gross Profit | 2,484.0 | 2,999.0 | 3,801.0 | 4,550.0 | ||||
| -Operating Expenses | 1,806.0 | 2,900.0 | 2,974.0 | 3,642.0 | ||||
| +Selling, General & Admin | 726.0 | 968.0 | 965.0 | 866.0 | ||||
| +Research and Development | 1,080.0 | 1,932.0 | 2,009.0 | 2,776.0 | ||||
| +Other Operating Expenses | - | - | - | - | ||||
| Operating Income | 678.0 | 99.0 | 827.0 | 908.0 | ||||
| +Non Operating Income | 35.0 | 223.0 | 9.0 | 360.0 | ||||
| +Interest Income, Net | 42.0 | 110.0 | 116.0 | 111.0 | ||||
| +Interest Income | 42.0 | 110.0 | 116.0 | 111.0 | ||||
| -Interest Expense | - | - | - | - | ||||
| +Other Non-Op Income | -7.0 | 113.0 | -107.0 | 249.0 | ||||
| Pretax Income | 671.0 | 212.0 | 720.0 | 1,157.0 | ||||
| -Income Tax Expense | 147.0 | -94.0 | -72.0 | 253.0 | ||||
| Income from Cont Ops | 524.0 | 306.0 | 792.0 | 904.0 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | 524.0 | 306.0 | 792.0 | 904.0 | ||||
| -Minority Interests | - | - | - | - | ||||
| Net Income, GAAP | 524.0 | 306.0 | 792.0 | 904.0 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | 524.0 | 306.0 | 792.0 | 904.0 | ||||
| Weighted Average Shs Out | 1,026,054,856.0 | 1,027,443,121.0 | 1,050,000,000.0 | 1,061,000,000.0 | ||||
| EPS | 0.5 | 0.3 | 0.8 | 0.9 | ||||
| Weighted Average Shs Out Dil | 1,026,054,856.0 | 1,044,497,032.0 | 1,063,000,000.0 | 1,068,000,000.0 | ||||
| EPS Diluted | 0.5 | 0.3 | 0.8 | 0.9 | ||||