Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,841.8 | 3,224.1 | 5,480.7 | 6,164.2 | |||||||
| -Cost of Revenue | 356.6 | 520.6 | 665.1 | 717.1 | |||||||
| Gross Profit | 1,485.1 | 2,703.4 | 4,815.6 | 5,447.1 | |||||||
| -Operating Expenses | 712.7 | 792.5 | 663.7 | 695.2 | |||||||
| +Selling, General & Admin | 379.0 | 417.8 | 437.2 | 431.0 | |||||||
| +General And Administrative Expenses | 150.9 | 164.9 | 233.5 | 226.0 | |||||||
| +Selling And Marketing Expenses | 228.0 | 252.9 | 203.7 | 205.0 | |||||||
| +Research and Development | 333.8 | 374.7 | 226.5 | 264.2 | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 772.4 | 1,911.0 | 4,151.9 | 4,751.9 | |||||||
| +Non Operating Income | -544.3 | -616.2 | -406.0 | -367.4 | |||||||
| +Interest Income, Net | -273.5 | -317.2 | -207.0 | -205.3 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 273.5 | 317.2 | 207.0 | 205.3 | |||||||
| +Other Non-Op Income | -270.8 | -299.0 | -199.0 | -162.2 | |||||||
| Pretax Income | 501.6 | 1,611.9 | 3,952.9 | 4,589.7 | |||||||
| -Income Tax Expense | 43.8 | 22.4 | 519.7 | 674.4 | |||||||
| Income from Cont Ops | 457.8 | 1,589.5 | 3,433.2 | 3,915.3 | |||||||
| -Net Extraordinary Losses | 100.6 | 9.7 | 99.4 | -47.7 | |||||||
| +Discounted operations | -100.6 | -9.7 | -99.4 | 47.7 | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | 357.2 | 1,579.8 | 3,333.8 | 3,963.0 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | 357.2 | 1,579.8 | 3,333.8 | 3,963.0 | |||||||
| -Prfrrd Div & Other | -0.1 | -0.1 | -0.0 | -0.0 | |||||||
| Net Income Avail To Common | 355.0 | 1,577.1 | 3,333.3 | 3,962.6 | |||||||
| Weighted Average Shs Out | 351,952,187.0 | 336,921,483.0 | 338,781,000.0 | 1,352,706,184.0 | |||||||
| EPS | 1.0 | 4.7 | 9.8 | 11.7 | |||||||
| Weighted Average Shs Out Dil | 362,589,246.0 | 347,807,555.0 | 341,970,000.0 | 1,361,795,433.0 | |||||||
| EPS Diluted | 1.0 | 4.5 | 9.8 | 11.6 | |||||||