Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,812.0 | 4,908.0 | 5,497.0 | 5,733.0 | |||||||
| -Cost of Revenue | 4,338.0 | 4,278.0 | 4,938.0 | 5,127.0 | |||||||
| Gross Profit | 474.0 | 630.0 | 559.0 | 606.0 | |||||||
| -Operating Expenses | 398.0 | 428.0 | 283.0 | 325.0 | |||||||
| +Selling, General & Admin | 246.0 | 288.0 | 283.0 | 291.0 | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | 152.0 | 140.0 | - | 34.0 | |||||||
| Operating Income | 76.0 | 202.0 | 276.0 | 281.0 | |||||||
| +Non Operating Income | -303.0 | -402.0 | -481.0 | -479.0 | |||||||
| +Interest Income, Net | -156.0 | -210.0 | -209.0 | -207.0 | |||||||
| +Interest Income | 5.0 | -5.0 | - | - | |||||||
| -Interest Expense | 161.0 | 205.0 | 209.0 | 207.0 | |||||||
| +Other Non-Op Income | -147.0 | -192.0 | -272.0 | -272.0 | |||||||
| Pretax Income | -71.0 | 10.0 | 4.0 | 9.0 | |||||||
| -Income Tax Expense | -21.0 | 13.0 | -7.0 | -2.0 | |||||||
| Income from Cont Ops | -50.0 | -3.0 | 11.0 | 11.0 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -50.0 | -3.0 | 11.0 | 11.0 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | -50.0 | -3.0 | 11.0 | 11.0 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -74.0 | -27.0 | -11.0 | -5.0 | |||||||
| Weighted Average Shs Out | 597,600,000.0 | 597,700,000.0 | 597,728,631.0 | 2,390,115,000.0 | |||||||
| EPS | -0.1 | -0.0 | -0.0 | -0.0 | |||||||
| Weighted Average Shs Out Dil | 597,600,000.0 | 597,700,000.0 | 597,700,000.0 | 2,390,800,000.0 | |||||||
| EPS Diluted | -0.1 | -0.0 | -0.0 | -0.0 | |||||||