ADvTECH Limited(ADH SJ)
$5,057.00-67.001.31%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions ZAR (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,960.6 | 7,859.9 | 8,520.6 | 9,330.4 | ||||||||||||||||||||||
| -Cost of Revenue | 4,042.4 | 4,629.3 | 4,243.1 | 5,278.0 | ||||||||||||||||||||||
| Gross Profit | 2,918.2 | 3,230.6 | 4,277.5 | 4,052.4 | ||||||||||||||||||||||
| -Operating Expenses | 1,913.1 | 1,655.7 | 2,328.9 | 2,050.3 | ||||||||||||||||||||||
| +Selling, General & Admin | 256.9 | 263.1 | 269.1 | 302.2 | ||||||||||||||||||||||
| +General And Administrative Expenses | 64.7 | 75.8 | 60.0 | 73.9 | ||||||||||||||||||||||
| +Selling And Marketing Expenses | 192.2 | 187.3 | 209.1 | 228.3 | ||||||||||||||||||||||
| +Research and Development | 16.0 | 17.7 | 19.7 | - | ||||||||||||||||||||||
| +Other Operating Expenses | 1,640.2 | 1,374.9 | 2,040.1 | 1,748.1 | ||||||||||||||||||||||
| Operating Income | 1,298.4 | 1,574.9 | 1,948.6 | 2,002.1 | ||||||||||||||||||||||
| +Non Operating Income | -291.2 | -371.2 | -567.0 | -363.1 | ||||||||||||||||||||||
| +Interest Income, Net | -167.0 | -184.9 | -199.6 | -194.8 | ||||||||||||||||||||||
| +Interest Income | 7.0 | 16.2 | 32.8 | 19.4 | ||||||||||||||||||||||
| -Interest Expense | 174.0 | 201.5 | 231.7 | 214.2 | ||||||||||||||||||||||
| +Other Non-Op Income | -124.2 | -186.3 | -367.4 | -168.3 | ||||||||||||||||||||||
| Pretax Income | 1,174.2 | 1,388.6 | 1,581.2 | 1,833.8 | ||||||||||||||||||||||
| -Income Tax Expense | 332.3 | 390.4 | 429.6 | 507.2 | ||||||||||||||||||||||
| Income from Cont Ops | 840.6 | 996.0 | 1,151.6 | 1,326.6 | ||||||||||||||||||||||
| -Net Extraordinary Losses | -1.3 | -2.2 | - | - | ||||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||||
| +XO & Accounting Changes | 1.3 | 2.2 | - | - | ||||||||||||||||||||||
| Income Incl. MI | 841.9 | 998.2 | 1,151.6 | 1,326.6 | ||||||||||||||||||||||
| -Minority Interests | 36.5 | 47.2 | 46.9 | 38.6 | ||||||||||||||||||||||
| Net Income, GAAP | 805.4 | 951.0 | 1,104.7 | 1,288.0 | ||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||||
| Net Income Avail To Common | 805.4 | 951.0 | 1,104.7 | 1,288.0 | ||||||||||||||||||||||
| Weighted Average Shs Out | 542,100,000 | 545,300,000 | 547,800,000 | 549,400,000 | ||||||||||||||||||||||
| EPS | 1.5 | 1.7 | 2.0 | 2.3 | ||||||||||||||||||||||
| Weighted Average Shs Out Dil | 547,600,000 | 549,300,000 | 552,400,000 | 552,800,000 | ||||||||||||||||||||||
| EPS Diluted | 1.5 | 1.7 | 2.0 | 2.3 | ||||||||||||||||||||||
| Millions ZAR (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,960.6 | 7,859.9 | 8,520.6 | 9,330.4 | ||||||||||||||||||||||
| -Cost of Revenue | 4,042.4 | 4,629.3 | 4,243.1 | 5,278.0 | ||||||||||||||||||||||
| Gross Profit | 2,918.2 | 3,230.6 | 4,277.5 | 4,052.4 | ||||||||||||||||||||||
| -Operating Expenses | 1,913.1 | 1,655.7 | 2,328.9 | 2,050.3 | ||||||||||||||||||||||
| +Selling, General & Admin | 256.9 | 263.1 | 269.1 | 302.2 | ||||||||||||||||||||||
| +General And Administrative Expenses | 64.7 | 75.8 | 60.0 | 73.9 | ||||||||||||||||||||||
| +Selling And Marketing Expenses | 192.2 | 187.3 | 209.1 | 228.3 | ||||||||||||||||||||||
| +Research and Development | 16.0 | 17.7 | 19.7 | - | ||||||||||||||||||||||
| +Other Operating Expenses | 1,640.2 | 1,374.9 | 2,040.1 | 1,748.1 | ||||||||||||||||||||||
| Operating Income | 1,298.4 | 1,574.9 | 1,948.6 | 2,002.1 | ||||||||||||||||||||||
| +Non Operating Income | -291.2 | -371.2 | -567.0 | -363.1 | ||||||||||||||||||||||
| +Interest Income, Net | -167.0 | -184.9 | -199.6 | -194.8 | ||||||||||||||||||||||
| +Interest Income | 7.0 | 16.2 | 32.8 | 19.4 | ||||||||||||||||||||||
| -Interest Expense | 174.0 | 201.5 | 231.7 | 214.2 | ||||||||||||||||||||||
| +Other Non-Op Income | -124.2 | -186.3 | -367.4 | -168.3 | ||||||||||||||||||||||
| Pretax Income | 1,174.2 | 1,388.6 | 1,581.2 | 1,833.8 | ||||||||||||||||||||||
| -Income Tax Expense | 332.3 | 390.4 | 429.6 | 507.2 | ||||||||||||||||||||||
| Income from Cont Ops | 840.6 | 996.0 | 1,151.6 | 1,326.6 | ||||||||||||||||||||||
| -Net Extraordinary Losses | -1.3 | -2.2 | - | - | ||||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||||
| +XO & Accounting Changes | 1.3 | 2.2 | - | - | ||||||||||||||||||||||
| Income Incl. MI | 841.9 | 998.2 | 1,151.6 | 1,326.6 | ||||||||||||||||||||||
| -Minority Interests | 36.5 | 47.2 | 46.9 | 38.6 | ||||||||||||||||||||||
| Net Income, GAAP | 805.4 | 951.0 | 1,104.7 | 1,288.0 | ||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||||
| Net Income Avail To Common | 805.4 | 951.0 | 1,104.7 | 1,288.0 | ||||||||||||||||||||||
| Weighted Average Shs Out | 542,100,000 | 545,300,000 | 547,800,000 | 549,400,000 | ||||||||||||||||||||||
| EPS | 1.5 | 1.7 | 2.0 | 2.3 | ||||||||||||||||||||||
| Weighted Average Shs Out Dil | 547,600,000 | 549,300,000 | 552,400,000 | 552,800,000 | ||||||||||||||||||||||
| EPS Diluted | 1.5 | 1.7 | 2.0 | 2.3 | ||||||||||||||||||||||