- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.1 | 0.1 | ||||||
| -Cost of Revenue | 0.1 | 0.1 | 0.3 | 0.1 | ||||||
| Gross Profit | -0.0 | -0.1 | -0.2 | -0.0 | ||||||
| -Operating Expenses | 4.9 | 5.4 | 6.8 | 8.5 | ||||||
| +Selling, General & Admin | 4.0 | 4.6 | 6,025,430.0 | 7.4 | ||||||
| +General And Administrative Expenses | 3.2 | 3.6 | 4,124,832.0 | 4.9 | ||||||
| +Selling And Marketing Expenses | 0.8 | 1.0 | 1,900,598.0 | 2.5 | ||||||
| +Research and Development | 0.9 | 0.9 | 1,033,789.0 | 1.2 | ||||||
| +Other Operating Expenses | - | -0.0 | -7,059,212.2 | -0.1 | ||||||
| Operating Income | -4.9 | -5.5 | -7.1 | -8.5 | ||||||
| +Non Operating Income | -0.6 | -2.0 | 0.2 | 0.6 | ||||||
| +Interest Income, Net | -0.6 | -0.5 | 0.4 | 0.1 | ||||||
| +Interest Income | 0.0 | 0.0 | 0.4 | 0.1 | ||||||
| -Interest Expense | 0.6 | 0.5 | - | - | ||||||
| +Other Non-Op Income | -0.0 | -1.5 | -0.2 | 0.5 | ||||||
| Pretax Income | -4.9 | -7.0 | -7.2 | -8.0 | ||||||
| -Income Tax Expense | - | - | - | - | ||||||
| Income from Cont Ops | -4.9 | -7.0 | -7.2 | -8.0 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -4.9 | -7.0 | -7.2 | -8.0 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -4.9 | -7.0 | -7.2 | -8.0 | ||||||
| -Prfrrd Div & Other | - | 0.0 | - | - | ||||||
| Net Income Avail To Common | -4.9 | -7.1 | -7.2 | -8.0 | ||||||
| Weighted Average Shs Out | 61.0 | 942.0 | 532,036.0 | 3,826,649.0 | ||||||
| EPS | -79,782.0 | -7,480.2 | -13.6 | -9.2 | ||||||
| Weighted Average Shs Out Dil | 61.0 | 942.0 | 532,036.0 | 3,826,649.0 | ||||||
| EPS Diluted | -79,782.0 | -7,480.2 | -13.6 | -9.2 | ||||||