Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ABNB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ABNB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Airbnb, Inc. Class A(ABNB US)

$189.99+19.8611.67%Ext:$188.51-1.480.78%(Market Closed · 00:59:40 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Airbnb, Inc. Class A(ABNB US)

$189.99+19.8611.67%Ext:$188.51-1.480.78%(Market Closed · 00:59:40 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Airbnb, Inc. Class A — Company Profile

Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.

Sector
Consumer Cyclical
Industry
Travel Services
Exchange
UQ
CEO
Brian Chesky
Headquarters
San Francisco, CA, US
IPO Date
Dec 10, 2020
Employees
8,200
Website
www.airbnb.com

Key Metrics

Price
$162.43
Market Cap
$96.40B
Revenue (TTM)
$2.68B
Net Income (TTM)
$160.00M
EPS (TTM)
0.27
P/E (TTM)
38.30
P/B (TTM)
12.62
Dividend Yield
0.00%
ROE (TTM)
2.10%
ROA (TTM)
0.60%
Operating Margin
3.21%
Beta
1.12

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.

Website
www.airbnb.com
Location
San Francisco, CA, US
Phone415 510 4027
Employees8,200
CEOBrian Chesky
SectorConsumer Cyclical
IndustryTravel Services
IPO DateDec 10, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.5K)

Expand
  • Form 144Blecharczyk Nathan6 Nov
  • 10-QQ3ended 30 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 4Bernstein David C4 Nov
  • Form 144Bernstein David C2 Nov
  • Form 4Blecharczyk Nathan28 Oct
  • Form 144Blecharczyk Nathan26 Oct
  • Form 4Bernstein David C19 Oct
  • Form 144Bernstein David C15 Oct
  • Form 4Blecharczyk Nathan14 Oct
  • Form 144Blecharczyk Nathan13 Oct
  • Form 4Mertz Elinor30 Sep
  • Form 4Blecharczyk Nathan30 Sep
  • Form 144Blecharczyk Nathan28 Sep
  • Form 4Bernstein David C17 Sep
  • Form 4Blecharczyk Nathan16 Sep
  • Form 144Bernstein David C15 Sep
  • Form 144Blecharczyk Nathan14 Sep
  • Form 4Bernstein David C3 Sep
  • Form 4/AChesky Brian2 Sep

News

  • Airbnb: 3 Key Takeaways for Long-Term Investors02:48AM
  • Airbnb Just Popped After a Blowout Quarter. Is the Stock Still a Buy?7 Nov
  • Why Airbnb Stock Popped Today6 Nov
  • Airbnb Surges 12% as Growth Accelerates and Outlook Rises | Closing Bell6 Nov
  • Airbnb Shares Climb 4% After Key Trading Signal6 Nov
  • 5 Companies Buying Back Their Own Stock Hand Over Fist As the Stock Market Sells Off6 Nov
  • Airbnb Q3 Earnings Call Highlights Growth and Raised Outlook6 Nov
  • Airbnb Jumps 11% After Hours on Its Fastest Growth in More Than 3 Years6 Nov
  • Airbnb Q3 Earnings Beat Estimates as Booking Demand Accelerates6 Nov
  • Airbnb Jumps 10% on Fastest Revenue Growth in Over Three Years and Raised Outlook; Booking Holdings and Expedia Fall 2%6 Nov
  • Airbnb Stock Gaps Higher After Best Revenue in 3 Years6 Nov
  • Friday's First Moves: ABNB Earnings Surge, TEAM & LYFT Lower6 Nov
  • What Airbnb's 13% Surge Implies (Earnings Review) (Rating Upgrade)6 Nov
  • These Analysts Boost Their Forecasts On Airbnb Following Strong Q3 Results6 Nov
  • Nasdaq's 5.5% Wipeout And AI's Next Reality Check—IRS' New Tax Brackets6 Nov
  • Airbnb rises on upbeat outlook, bucking broader industry caution6 Nov
  • Intel, Sandisk, AMD, Airbnb, Monster, and More Stocks That Explain Today's Market6 Nov
  • Airbnb, Inc. (ABNB) Q3 2026 Earnings Call Transcript6 Nov
  • Airbnb, Charter Communications and 3 Stocks to Watch Heading Into Friday6 Nov
  • Airbnb CEO says AI agents like Muse and Instinct are barely bringing in bookings: 'I don't see them as a threat'6 Nov

Mentions in Filings

  • … , Mr. Ranjan has served as VP, Director or Manager of Engineering at Google, a technology services firm. From 2015 to 2016, he was CTO of Flipkart, an e-commerce services company based in India, and a VP of Engineering at <strong>Airbnb</strong>. Previously, he was part of engineering teams at Consera Technologies, Hewlett Packard, Infospace, Inc. and Microsoft. He holds a B.Tech. degree in Computer Science from IIT Kharagpur, an M.S. in Computer Science from Pur …
    Airship AI Holdings, Inc.Airbnb, Inc. Class A·DEF 14A - Definitive proxy statement·Q4 26·6 Nov
  • … ts may experience new hotel openings at or greater than historical levels. Separate from the development of new 25 --- Table of Contents hotels, an increase in the supply of vacation rental or sharing services such as <strong>Airbnb</strong> may negatively affect the ability of existing hotels to generate growth in RevPAR and profits. • Revenues and expenses. We believe that marginal improvements in RevPAR index, even in the face of declining revenues, are …
    Sunstone Hotel Investors, Inc.Airbnb, Inc. Class A·10-Q - Quarterly report Q3·Q3 26·6 Nov
  • In addition, the increasing popularity of the “sharing economy,” accelerated by online penetration, has had a direct impact on the travel and lodging industry. Businesses such as <strong>Airbnb</strong>, Vrbo and Booking.com have emerged as the leaders, bringing incremental alternative accommodation inventory to the market. Other competitors have arisen, including alternative accommodation property managers, who operate their own booking sites in addition to list …
    Expedia Group, Inc.Airbnb, Inc. Class A·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • There may be mortgage loans secured by properties that are not true investor properties, but are rented out on a limited basis through homesharing platforms such as the platform operated by <strong>Airbnb, Inc.</strong> even if the occupancy status of the related mortgaged property at origination was a primary residence or second home and not investment property. Although such mortgage loans share some of the same risks as investor properties, they present additi …
    Angel Oak Residential Evergreen TrustAirbnb, Inc. Class A·10-12G/A - Registration statement (Section 12(g), amendment)·Q4 26·4 Nov
  • … t of Landlord will be deemed to be a waiver of this section and will not be deemed approval of any assignee, transferee or sub-resident for any purpose. c. Resident must not advertise the Premises for rent on Craigslist, <strong>Airbnb</strong> or any other advertisement or listing service without Landlord's written consent. d. Landlord may assign this Lease at Landlord's sole and absolute discretion. Should Landlord sell, exchange, or assign this Lease or the …
    Tirios Propco Series LLCAirbnb, Inc. Class A·EX1A-4 SUBS AGMT.12 - 1-A POS - 709 GEORGETOWN LEASE AGREEMENT·Q4 26·4 Nov
  • … t of Landlord will be deemed to be a waiver of this section and will not be deemed approval of any assignee, transferee or sub-resident for any purpose. c. Resident must not advertise the Premises for rent on Craigslist, <strong>Airbnb</strong> or any other advertisement or listing service without Landlord's written consent. d. Landlord may assign this Lease at Landlord's sole and absolute discretion. Should Landlord sell, exchange, or assign this Lease or the …
    Tirios Propco Series LLCAirbnb, Inc. Class A·EX1A-4 SUBS AGMT.14 - 1-A POS - 35 CLAY LEASE AGREEMENT·Q4 26·4 Nov

Key Stats

Trading

Px/Chg 1D$162.43 / +1.22%
Prev Close$181.94
% of 52Wk H90.22%
Avg Volume3.97M
Beta1.12
Mkt Cap96.40B
FD Mkt Cap103.59B

Float

Shrs Out/Float593.51M / 571.11M
Short Float0.03%
Days to Cover3.44
Stock Repurchased$1.09B

Current Valuation

EV91.84B
EV/EBITDA32.46
EV/Sales7.26
P/B12.62
P/S7.62
FCF Yield1.77%
ROE2.10%
ROA0.60%
Current Ratio1.44

Estimates

P/E38.30
Est P/E0.00
Est EPS0.30
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings189.2542.2821.2429.10251.46602.19
Price / Sales18.729.5310.276.9430.8735.98
Price / Book Value11.8214.4012.479.1610.4612.62
Price / Free Cash Flow56.8123.5126.2117.05160.8856.41
ENTERPRISE VALUE METRICS
Enterprise Value83,551.275,002.197,229.072,483.481,253.491,788.0
Enterprise Value / Sales17.768.939.806.5329.2534.27
Enterprise Value / EBITDA250.2438.0362.2527.69796.60326.65
Enterprise Value / EBIT251.0739.6664.0528.39796.60326.65

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue19.6%5,992.08,399.09,917.011,102.012,241.0
Gross Income20.4%4,836.06,900.08,214.09,224.010,155.0
EBITDA83.6%276.01,972.01,562.02,618.03,137.0
EBIT118.4%138.01,891.01,518.02,553.03,137.0
Net Income—-352.01,893.04,792.02,648.02,511.0
EPS (Diluted)—-0.572.797.244.114.03
BALANCE SHEET
Cash & ST Inv7.3%8,322.09,622.010,071.010,611.011,014.0
Total Assets12.8%13,708.016,038.020,645.020,959.022,208.0
Total Liabilities11.9%8,933.010,478.012,480.012,547.014,009.0
Total Shareholder Equity14.5%4,775.05,560.08,165.08,412.08,199.0
CASH FLOW
Net Operating Cash Flow19%2,313.03,430.03,884.04,518.04,646.0
Cap Ex—--25.0---
Free Cash Flow19%2,313.03,405.03,884.04,518.04,646.0

Enterprise Value Bridge

Millions USD6 Nov '26
Price (As of 6 Nov '26)190.02
Basic Shares593.51
Market Cap112,779.5
Diluted Shares597.00
Fully Diluted Shares Outstanding597.00
Fully Diluted Market Cap113,441.9
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-7,272.0
−Short-term Investments-5,318.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value105,507.5

Segment data

Revenue

by Products and services

  • Reportable Segment100%

Revenue

by Geography

  • North America42%
  • Emea39%
  • Latin America9%
  • Asia Pacific9%

Related companies

APi Group Corp

APG US

Rollins Inc

ROL US

Frontdoor, Inc.

FTDR US

Abm Industries Inc /DE/

ABM US

Enviro-serve, Inc.

EVSV US

Nvidia Corporation

NVDA US

Apple Inc.

AAPL US

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Meta Platforms, Inc.

META US

Broadcom Inc.

AVGO US

Airbnb, Inc. Class A — Company Profile

Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.

Sector
Consumer Cyclical
Industry
Travel Services
Exchange
UQ
CEO
Brian Chesky
Headquarters
San Francisco, CA, US
IPO Date
Dec 10, 2020
Employees
8,200
Website
www.airbnb.com

Key Metrics

Price
$162.43
Market Cap
$96.40B
Revenue (TTM)
$2.68B
Net Income (TTM)
$160.00M
EPS (TTM)
0.27
P/E (TTM)
38.30
P/B (TTM)
12.62
Dividend Yield
0.00%
ROE (TTM)
2.10%
ROA (TTM)
0.60%
Operating Margin
3.21%
Beta
1.12

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally established as AirBed & Breakfast, Inc. in 2007, the company officially rebranded to Airbnb, Inc. in November 2010. Its corporate headquarters are situated in San Francisco, California.

Website
www.airbnb.com
Location
San Francisco, CA, US
Phone415 510 4027
Employees8,200
CEOBrian Chesky
SectorConsumer Cyclical
IndustryTravel Services
IPO DateDec 10, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.5K)

Expand
  • Form 144Blecharczyk Nathan6 Nov
  • 10-QQ3ended 30 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 4Bernstein David C4 Nov
  • Form 144Bernstein David C2 Nov
  • Form 4Blecharczyk Nathan28 Oct
  • Form 144Blecharczyk Nathan26 Oct
  • Form 4Bernstein David C19 Oct
  • Form 144Bernstein David C15 Oct
  • Form 4Blecharczyk Nathan14 Oct
  • Form 144Blecharczyk Nathan13 Oct
  • Form 4Mertz Elinor30 Sep
  • Form 4Blecharczyk Nathan30 Sep
  • Form 144Blecharczyk Nathan28 Sep
  • Form 4Bernstein David C17 Sep
  • Form 4Blecharczyk Nathan16 Sep
  • Form 144Bernstein David C15 Sep
  • Form 144Blecharczyk Nathan14 Sep
  • Form 4Bernstein David C3 Sep
  • Form 4/AChesky Brian2 Sep

News

  • Airbnb: 3 Key Takeaways for Long-Term Investors02:48AM
  • Airbnb Just Popped After a Blowout Quarter. Is the Stock Still a Buy?7 Nov
  • Why Airbnb Stock Popped Today6 Nov
  • Airbnb Surges 12% as Growth Accelerates and Outlook Rises | Closing Bell6 Nov
  • Airbnb Shares Climb 4% After Key Trading Signal6 Nov
  • 5 Companies Buying Back Their Own Stock Hand Over Fist As the Stock Market Sells Off6 Nov
  • Airbnb Q3 Earnings Call Highlights Growth and Raised Outlook6 Nov
  • Airbnb Jumps 11% After Hours on Its Fastest Growth in More Than 3 Years6 Nov
  • Airbnb Q3 Earnings Beat Estimates as Booking Demand Accelerates6 Nov
  • Airbnb Jumps 10% on Fastest Revenue Growth in Over Three Years and Raised Outlook; Booking Holdings and Expedia Fall 2%6 Nov
  • Airbnb Stock Gaps Higher After Best Revenue in 3 Years6 Nov
  • Friday's First Moves: ABNB Earnings Surge, TEAM & LYFT Lower6 Nov
  • What Airbnb's 13% Surge Implies (Earnings Review) (Rating Upgrade)6 Nov
  • These Analysts Boost Their Forecasts On Airbnb Following Strong Q3 Results6 Nov
  • Nasdaq's 5.5% Wipeout And AI's Next Reality Check—IRS' New Tax Brackets6 Nov
  • Airbnb rises on upbeat outlook, bucking broader industry caution6 Nov
  • Intel, Sandisk, AMD, Airbnb, Monster, and More Stocks That Explain Today's Market6 Nov
  • Airbnb, Inc. (ABNB) Q3 2026 Earnings Call Transcript6 Nov
  • Airbnb, Charter Communications and 3 Stocks to Watch Heading Into Friday6 Nov
  • Airbnb CEO says AI agents like Muse and Instinct are barely bringing in bookings: 'I don't see them as a threat'6 Nov

Mentions in Filings

  • … , Mr. Ranjan has served as VP, Director or Manager of Engineering at Google, a technology services firm. From 2015 to 2016, he was CTO of Flipkart, an e-commerce services company based in India, and a VP of Engineering at <strong>Airbnb</strong>. Previously, he was part of engineering teams at Consera Technologies, Hewlett Packard, Infospace, Inc. and Microsoft. He holds a B.Tech. degree in Computer Science from IIT Kharagpur, an M.S. in Computer Science from Pur …
    Airship AI Holdings, Inc.Airbnb, Inc. Class A·DEF 14A - Definitive proxy statement·Q4 26·6 Nov
  • … ts may experience new hotel openings at or greater than historical levels. Separate from the development of new 25 --- Table of Contents hotels, an increase in the supply of vacation rental or sharing services such as <strong>Airbnb</strong> may negatively affect the ability of existing hotels to generate growth in RevPAR and profits. • Revenues and expenses. We believe that marginal improvements in RevPAR index, even in the face of declining revenues, are …
    Sunstone Hotel Investors, Inc.Airbnb, Inc. Class A·10-Q - Quarterly report Q3·Q3 26·6 Nov
  • In addition, the increasing popularity of the “sharing economy,” accelerated by online penetration, has had a direct impact on the travel and lodging industry. Businesses such as <strong>Airbnb</strong>, Vrbo and Booking.com have emerged as the leaders, bringing incremental alternative accommodation inventory to the market. Other competitors have arisen, including alternative accommodation property managers, who operate their own booking sites in addition to list …
    Expedia Group, Inc.Airbnb, Inc. Class A·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • There may be mortgage loans secured by properties that are not true investor properties, but are rented out on a limited basis through homesharing platforms such as the platform operated by <strong>Airbnb, Inc.</strong> even if the occupancy status of the related mortgaged property at origination was a primary residence or second home and not investment property. Although such mortgage loans share some of the same risks as investor properties, they present additi …
    Angel Oak Residential Evergreen TrustAirbnb, Inc. Class A·10-12G/A - Registration statement (Section 12(g), amendment)·Q4 26·4 Nov
  • … t of Landlord will be deemed to be a waiver of this section and will not be deemed approval of any assignee, transferee or sub-resident for any purpose. c. Resident must not advertise the Premises for rent on Craigslist, <strong>Airbnb</strong> or any other advertisement or listing service without Landlord's written consent. d. Landlord may assign this Lease at Landlord's sole and absolute discretion. Should Landlord sell, exchange, or assign this Lease or the …
    Tirios Propco Series LLCAirbnb, Inc. Class A·EX1A-4 SUBS AGMT.12 - 1-A POS - 709 GEORGETOWN LEASE AGREEMENT·Q4 26·4 Nov
  • … t of Landlord will be deemed to be a waiver of this section and will not be deemed approval of any assignee, transferee or sub-resident for any purpose. c. Resident must not advertise the Premises for rent on Craigslist, <strong>Airbnb</strong> or any other advertisement or listing service without Landlord's written consent. d. Landlord may assign this Lease at Landlord's sole and absolute discretion. Should Landlord sell, exchange, or assign this Lease or the …
    Tirios Propco Series LLCAirbnb, Inc. Class A·EX1A-4 SUBS AGMT.14 - 1-A POS - 35 CLAY LEASE AGREEMENT·Q4 26·4 Nov

Key Stats

Trading

Px/Chg 1D$162.43 / +1.22%
Prev Close$181.94
% of 52Wk H90.22%
Avg Volume3.97M
Beta1.12
Mkt Cap96.40B
FD Mkt Cap103.59B

Float

Shrs Out/Float593.51M / 571.11M
Short Float0.03%
Days to Cover3.44
Stock Repurchased$1.09B

Current Valuation

EV91.84B
EV/EBITDA32.46
EV/Sales7.26
P/B12.62
P/S7.62
FCF Yield1.77%
ROE2.10%
ROA0.60%
Current Ratio1.44

Estimates

P/E38.30
Est P/E0.00
Est EPS0.30
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings189.2542.2821.2429.10251.46602.19
Price / Sales18.729.5310.276.9430.8735.98
Price / Book Value11.8214.4012.479.1610.4612.62
Price / Free Cash Flow56.8123.5126.2117.05160.8856.41
ENTERPRISE VALUE METRICS
Enterprise Value83,551.275,002.197,229.072,483.481,253.491,788.0
Enterprise Value / Sales17.768.939.806.5329.2534.27
Enterprise Value / EBITDA250.2438.0362.2527.69796.60326.65
Enterprise Value / EBIT251.0739.6664.0528.39796.60326.65

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue19.6%5,992.08,399.09,917.011,102.012,241.0
Gross Income20.4%4,836.06,900.08,214.09,224.010,155.0
EBITDA83.6%276.01,972.01,562.02,618.03,137.0
EBIT118.4%138.01,891.01,518.02,553.03,137.0
Net Income—-352.01,893.04,792.02,648.02,511.0
EPS (Diluted)—-0.572.797.244.114.03
BALANCE SHEET
Cash & ST Inv7.3%8,322.09,622.010,071.010,611.011,014.0
Total Assets12.8%13,708.016,038.020,645.020,959.022,208.0
Total Liabilities11.9%8,933.010,478.012,480.012,547.014,009.0
Total Shareholder Equity14.5%4,775.05,560.08,165.08,412.08,199.0
CASH FLOW
Net Operating Cash Flow19%2,313.03,430.03,884.04,518.04,646.0
Cap Ex—--25.0---
Free Cash Flow19%2,313.03,405.03,884.04,518.04,646.0

Enterprise Value Bridge

Millions USD6 Nov '26
Price (As of 6 Nov '26)190.02
Basic Shares593.51
Market Cap112,779.5
Diluted Shares597.00
Fully Diluted Shares Outstanding597.00
Fully Diluted Market Cap113,441.9
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-7,272.0
−Short-term Investments-5,318.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value105,507.5

Segment data

Revenue

by Products and services

  • Reportable Segment100%

Revenue

by Geography

  • North America42%
  • Emea39%
  • Latin America9%
  • Asia Pacific9%

Related companies

APi Group Corp

APG US

Rollins Inc

ROL US

Frontdoor, Inc.

FTDR US

Abm Industries Inc /DE/

ABM US

Enviro-serve, Inc.

EVSV US

Nvidia Corporation

NVDA US

Apple Inc.

AAPL US

Alphabet Inc.

GOOGL US

Microsoft Corporation

MSFT US

Taiwan Semiconductor Manufacturing Co Ltd

TSM US

Meta Platforms, Inc.

META US

Broadcom Inc.

AVGO US