Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

Logo
600809 CG​

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Class A(600809 CG)

$112.60+3.963.65%(Market Closed · 07:00:00 UTC · (15 min delay))

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Class A — Company Profile

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. is an enterprise primarily involved in the production and distribution of alcoholic beverages throughout China. This company was founded in 1949 and has its principal operations based in Fenyang, China. It previously operated under the corporate name Shanxi Xinghuacun Fen Win Factory and currently functions as a subsidiary of the Shanxi Xinghuacun Fenjiu Group Co., Ltd.

Sector
Consumer Defensive
Industry
Beverages - Wineries & Distilleries
Exchange
CG
CEO
Pei Jie Li
Headquarters
Fenyang, SX, CN
IPO Date
Jan 6, 1994
Employees
14,026
Website
www.fenjiu.com.cn

Key Metrics

Price
$115.60
Market Cap
$141.03B
Revenue (TTM)
$14.92B
Net Income (TTM)
$5.38B
EPS (TTM)
4.41
P/E (TTM)
12.84
P/B (TTM)
3.13
Dividend Yield
3.51%
ROE (TTM)
11.96%
ROA (TTM)
8.36%
Operating Margin
48.58%
Beta
-0.09

Dividends

Last Dividend
$3.60
Last Yield
0.04%

Summary

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. is an enterprise primarily involved in the production and distribution of alcoholic beverages throughout China. This company was founded in 1949 and has its principal operations based in Fenyang, China. It previously operated under the corporate name Shanxi Xinghuacun Fen Win Factory and currently functions as a subsidiary of the Shanxi Xinghuacun Fenjiu Group Co., Ltd.

Website
www.fenjiu.com.cn
Location
Fenyang, SX, CN
Phone86 35 8732 9809
Employees14,026
CEOPei Jie Li
SectorConsumer Defensive
IndustryBeverages - Wineries & Distilleries
IPO DateJan 6, 1994

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$115.60 / +3.68%
Avg Volume7.58M
Beta-0.09
Mkt Cap141.03B
FD Mkt Cap142.44B

Float

Shrs Out/Float1.22B / 395.51M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV130.26B
EV/EBITDA8.50
EV/Sales3.51
P/B3.13
P/S3.80
FCF Yield5.76%
ROE11.96%
ROA8.36%
Current Ratio2.87

Dividend

Cash$3.60
Yield3.51%
Yield (TTM)3.51%

Estimates

P/E12.84
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Sep '26
PRICE-BASED RATIOS
Price / Earnings66.0841.3628.6221.64212.5726.20
Price / Sales13.9612.779.367.3630.899.45
Price / Book Value8.3415.7010.737.624.523.13
Price / Free Cash Flow1,049.6235.3044.3322.975,128.1417.36
ENTERPRISE VALUE METRICS
Enterprise Value236,317.5324,070.5295,954.8260,440.8170,864.5130,257.0
Enterprise Value / Sales13.4212.369.277.2329.498.73
Enterprise Value / EBITDA41.5930.3021.2115.86122.6017.96
Enterprise Value / EBIT44.7730.8821.6016.08137.3417.96

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue12.4%19,971.026,213.931,928.536,011.031,913.2
Gross Income10.5%14,773.819,602.024,005.627,369.122,042.0
EBITDA25.1%7,050.510,694.113,955.216,421.717,284.8
EBIT24.8%6,880.710,492.913,701.916,198.316,665.1
Net Income23.2%5,313.68,095.910,438.112,242.912,246.3
EPS (Diluted)23.1%4.376.648.5610.0410.04
BALANCE SHEET
Cash & ST Inv24.4%12,176.312,260.419,176.627,225.029,167.3
Total Assets17.2%29,954.636,686.544,095.853,495.256,421.2
Total Liabilities3%14,367.814,941.015,820.818,290.716,173.0
Total Shareholder Equity27%15,222.721,320.827,836.934,753.839,633.1
CASH FLOW
Net Operating Cash Flow5.5%7,645.110,310.27,225.112,172.39,466.6
Cap Ex66.3%-156.3-825.6-485.0-637.7-1,194.3
Free Cash Flow2.5%7,488.89,484.66,740.011,534.68,272.3

Enterprise Value Bridge

Millions CNY23 Oct '26
Price (As of 23 Oct '26)108.99
Basic Shares1,219.96
Market Cap132,963.9
Diluted Shares1,219.96
Fully Diluted Shares Outstanding1,219.96
Fully Diluted Market Cap132,963.9
+Consolidated Debt1,218.4
−In-the-Money Convertible Debt—
+Capital Leases4.9
+Operating Leases—
−Cash & Equivalents-12,513.6
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest524.2
+Pension Liabilities—
Enterprise Value122,193.0

Related companies

Coca Cola Co

KO US

Kweichow Moutai Co., Ltd.

600519 CG

Diageo Plc

DEO US

Ambev S.a.

ABEV US

Keurig Dr Pepper Inc.

KDP US

Wuliangye Yibin Co.,Ltd.

000858 CS

Lvmh Moet Hennessy Louis Vuitton

LVMUY US

Heineken Holding N V

HKHHF US

Luzhou Laojiao Co.,Ltd.

000568 CS

Asahi Group Holdings,ltd.

ASBRF US

Kirin Holdings Company, Limited

KNBWY US

Brown Forman Corp

BF/A US