JMDC Inc.(4483 JT)
$3,855.00+380.0010.94%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions JPY (ex. Per Share) | FY201703/31/2018 | FY201803/31/2019 | FY201903/31/2020 | FY202003/31/2021 | FY202103/31/2022 | FY202203/31/2023 | FY202303/31/2024 | FY202403/31/2025 | FY202503/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,809.0 | 30,572.0 | 41,722.0 | 50,462.0 | |||||||
| -Cost of Revenue | 13,039.0 | 13,473.0 | 19,253.0 | 22,774.0 | |||||||
| Gross Profit | 14,770.0 | 17,099.0 | 22,469.0 | 27,688.0 | |||||||
| -Operating Expenses | 9,054.0 | 10,404.0 | 14,248.0 | 17,709.0 | |||||||
| +Selling, General & Admin | 8,896.0 | 10,220.0 | 14,103.0 | 17,709.0 | |||||||
| +Research and Development | 158.0 | 184.0 | 145.0 | - | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 5,716.0 | 6,695.0 | 8,221.0 | 9,979.0 | |||||||
| +Non Operating Income | 73.0 | -1,376.0 | 92.0 | -573.0 | |||||||
| +Interest Income, Net | -87.0 | -68.0 | -197.0 | -558.0 | |||||||
| +Interest Income | - | 11.0 | 15.0 | 88.0 | |||||||
| -Interest Expense | 87.0 | 79.0 | 212.0 | 646.0 | |||||||
| +Other Non-Op Income | 160.0 | -1,308.0 | 289.0 | -15.0 | |||||||
| Pretax Income | 5,876.0 | 5,387.0 | 8,510.0 | 9,964.0 | |||||||
| -Income Tax Expense | 1,601.0 | 2,131.0 | 2,583.0 | 3,152.0 | |||||||
| Income from Cont Ops | 4,275.0 | 3,256.0 | 5,927.0 | 6,812.0 | |||||||
| -Net Extraordinary Losses | 1.0 | -84.0 | -140.0 | - | |||||||
| +Discounted operations | - | 85.0 | 140.0 | - | |||||||
| +XO & Accounting Changes | -1.0 | -1.0 | - | - | |||||||
| Income Incl. MI | 4,274.0 | 3,340.0 | 6,067.0 | 6,812.0 | |||||||
| -Minority Interests | 6.0 | 19.0 | 106.0 | 47.0 | |||||||
| Net Income, GAAP | 4,268.0 | 3,321.0 | 5,961.0 | 6,765.0 | |||||||
| -Prfrrd Div & Other | 1.0 | - | - | - | |||||||
| Net Income Avail To Common | 4,267.0 | 3,321.0 | 5,961.0 | 6,765.0 | |||||||
| Weighted Average Shs Out | 59,966,000 | 64,205,000 | 65,349,000 | 65,404,253 | |||||||
| EPS | 71.2 | 51.7 | 91.2 | 103.4 | |||||||
| Weighted Average Shs Out Dil | 63,051,000 | 65,867,999 | 66,004,999 | 66,029,000 | |||||||
| EPS Diluted | 67.7 | 50.4 | 90.3 | 102.5 | |||||||
| Millions JPY (ex. Per Share) | FY201703/31/2018 | FY201803/31/2019 | FY201903/31/2020 | FY202003/31/2021 | FY202103/31/2022 | FY202203/31/2023 | FY202303/31/2024 | FY202403/31/2025 | FY202503/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,809.0 | 30,572.0 | 41,722.0 | 50,462.0 | |||||||
| -Cost of Revenue | 13,039.0 | 13,473.0 | 19,253.0 | 22,774.0 | |||||||
| Gross Profit | 14,770.0 | 17,099.0 | 22,469.0 | 27,688.0 | |||||||
| -Operating Expenses | 9,054.0 | 10,404.0 | 14,248.0 | 17,709.0 | |||||||
| +Selling, General & Admin | 8,896.0 | 10,220.0 | 14,103.0 | 17,709.0 | |||||||
| +Research and Development | 158.0 | 184.0 | 145.0 | - | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 5,716.0 | 6,695.0 | 8,221.0 | 9,979.0 | |||||||
| +Non Operating Income | 73.0 | -1,376.0 | 92.0 | -573.0 | |||||||
| +Interest Income, Net | -87.0 | -68.0 | -197.0 | -558.0 | |||||||
| +Interest Income | - | 11.0 | 15.0 | 88.0 | |||||||
| -Interest Expense | 87.0 | 79.0 | 212.0 | 646.0 | |||||||
| +Other Non-Op Income | 160.0 | -1,308.0 | 289.0 | -15.0 | |||||||
| Pretax Income | 5,876.0 | 5,387.0 | 8,510.0 | 9,964.0 | |||||||
| -Income Tax Expense | 1,601.0 | 2,131.0 | 2,583.0 | 3,152.0 | |||||||
| Income from Cont Ops | 4,275.0 | 3,256.0 | 5,927.0 | 6,812.0 | |||||||
| -Net Extraordinary Losses | 1.0 | -84.0 | -140.0 | - | |||||||
| +Discounted operations | - | 85.0 | 140.0 | - | |||||||
| +XO & Accounting Changes | -1.0 | -1.0 | - | - | |||||||
| Income Incl. MI | 4,274.0 | 3,340.0 | 6,067.0 | 6,812.0 | |||||||
| -Minority Interests | 6.0 | 19.0 | 106.0 | 47.0 | |||||||
| Net Income, GAAP | 4,268.0 | 3,321.0 | 5,961.0 | 6,765.0 | |||||||
| -Prfrrd Div & Other | 1.0 | - | - | - | |||||||
| Net Income Avail To Common | 4,267.0 | 3,321.0 | 5,961.0 | 6,765.0 | |||||||
| Weighted Average Shs Out | 59,966,000 | 64,205,000 | 65,349,000 | 65,404,253 | |||||||
| EPS | 71.2 | 51.7 | 91.2 | 103.4 | |||||||
| Weighted Average Shs Out Dil | 63,051,000 | 65,867,999 | 66,004,999 | 66,029,000 | |||||||
| EPS Diluted | 67.7 | 50.4 | 90.3 | 102.5 | |||||||