Advanced Media, Inc.(3773 JT)
$1,009.00+16.001.61%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions JPY (ex. Per Share) | FY200703/31/2008 | FY200803/31/2009 | FY200903/31/2010 | FY201003/31/2011 | FY201103/31/2012 | FY201203/31/2013 | FY201303/31/2014 | FY201403/31/2015 | FY201503/31/2016 | FY201603/31/2017 | FY201703/31/2018 | FY201803/31/2019 | FY201903/31/2020 | FY202003/31/2021 | FY202103/31/2022 | FY202203/31/2023 | FY202303/31/2024 | FY202403/31/2025 | FY202503/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,180.1 | 6,001.6 | 6,665.1 | 7,063.1 | |||||||||||||||||
| -Cost of Revenue | 1,318.4 | 1,526.7 | 1,731.3 | 1,862.9 | |||||||||||||||||
| Gross Profit | 3,861.6 | 4,475.0 | 4,933.8 | 5,200.2 | |||||||||||||||||
| -Operating Expenses | 2,780.9 | 3,107.3 | 3,491.2 | 3,759.9 | |||||||||||||||||
| +Selling, General & Admin | 2,364.0 | 2,653.3 | 3,491.2 | 3,759.9 | |||||||||||||||||
| +Research and Development | 416.0 | 453.0 | - | - | |||||||||||||||||
| +Other Operating Expenses | 0.9 | 1.0 | - | - | |||||||||||||||||
| Operating Income | 1,080.8 | 1,367.7 | 1,442.6 | 1,440.3 | |||||||||||||||||
| +Non Operating Income | 73.0 | 12.0 | 161.5 | 1,052.9 | |||||||||||||||||
| +Interest Income, Net | -2.1 | -1.4 | -2.7 | 9.0 | |||||||||||||||||
| +Interest Income | 4.7 | 7.5 | 10.5 | 20.9 | |||||||||||||||||
| -Interest Expense | 6.8 | 8.9 | 13.2 | 11.8 | |||||||||||||||||
| +Other Non-Op Income | 75.1 | 13.4 | 164.2 | 1,043.9 | |||||||||||||||||
| Pretax Income | 1,155.9 | 1,381.2 | 1,606.7 | 2,484.2 | |||||||||||||||||
| -Income Tax Expense | 288.1 | 375.4 | 198.1 | 745.1 | |||||||||||||||||
| Income from Cont Ops | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Net Extraordinary Losses | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||
| +XO & Accounting Changes | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||||||
| Income Incl. MI | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||||||
| Net Income, GAAP | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||
| Net Income Avail To Common | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| Weighted Average Shs Out | 16,662,844 | 15,509,259 | 15,581,946 | 15,641,980 | |||||||||||||||||
| EPS | 52.1 | 64.9 | 90.4 | 111.2 | |||||||||||||||||
| Weighted Average Shs Out Dil | 16,662,844 | 15,520,034 | 15,581,946 | 15,641,980 | |||||||||||||||||
| EPS Diluted | 52.1 | 64.8 | 90.4 | 111.2 | |||||||||||||||||
| Millions JPY (ex. Per Share) | FY200703/31/2008 | FY200803/31/2009 | FY200903/31/2010 | FY201003/31/2011 | FY201103/31/2012 | FY201203/31/2013 | FY201303/31/2014 | FY201403/31/2015 | FY201503/31/2016 | FY201603/31/2017 | FY201703/31/2018 | FY201803/31/2019 | FY201903/31/2020 | FY202003/31/2021 | FY202103/31/2022 | FY202203/31/2023 | FY202303/31/2024 | FY202403/31/2025 | FY202503/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,180.1 | 6,001.6 | 6,665.1 | 7,063.1 | |||||||||||||||||
| -Cost of Revenue | 1,318.4 | 1,526.7 | 1,731.3 | 1,862.9 | |||||||||||||||||
| Gross Profit | 3,861.6 | 4,475.0 | 4,933.8 | 5,200.2 | |||||||||||||||||
| -Operating Expenses | 2,780.9 | 3,107.3 | 3,491.2 | 3,759.9 | |||||||||||||||||
| +Selling, General & Admin | 2,364.0 | 2,653.3 | 3,491.2 | 3,759.9 | |||||||||||||||||
| +Research and Development | 416.0 | 453.0 | - | - | |||||||||||||||||
| +Other Operating Expenses | 0.9 | 1.0 | - | - | |||||||||||||||||
| Operating Income | 1,080.8 | 1,367.7 | 1,442.6 | 1,440.3 | |||||||||||||||||
| +Non Operating Income | 73.0 | 12.0 | 161.5 | 1,052.9 | |||||||||||||||||
| +Interest Income, Net | -2.1 | -1.4 | -2.7 | 9.0 | |||||||||||||||||
| +Interest Income | 4.7 | 7.5 | 10.5 | 20.9 | |||||||||||||||||
| -Interest Expense | 6.8 | 8.9 | 13.2 | 11.8 | |||||||||||||||||
| +Other Non-Op Income | 75.1 | 13.4 | 164.2 | 1,043.9 | |||||||||||||||||
| Pretax Income | 1,155.9 | 1,381.2 | 1,606.7 | 2,484.2 | |||||||||||||||||
| -Income Tax Expense | 288.1 | 375.4 | 198.1 | 745.1 | |||||||||||||||||
| Income from Cont Ops | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Net Extraordinary Losses | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||
| +XO & Accounting Changes | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||||||
| Income Incl. MI | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||||||
| Net Income, GAAP | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||
| Net Income Avail To Common | 867.8 | 1,005.7 | 1,408.6 | 1,739.1 | |||||||||||||||||
| Weighted Average Shs Out | 16,662,844 | 15,509,259 | 15,581,946 | 15,641,980 | |||||||||||||||||
| EPS | 52.1 | 64.9 | 90.4 | 111.2 | |||||||||||||||||
| Weighted Average Shs Out Dil | 16,662,844 | 15,520,034 | 15,581,946 | 15,641,980 | |||||||||||||||||
| EPS Diluted | 52.1 | 64.8 | 90.4 | 111.2 | |||||||||||||||||