Get the full experience
We save the real magic for signed-in users.
| Millions CNY (ex. Per Share) | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M06/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 19.9 | -175.2 | 9.0 | 104.4 | ||||||||||||
| Depreciation & Amortization | 72.0 | 59.8 | 58.3 | 49.2 | ||||||||||||
| Stock Based Compensation | - | - | - | - | ||||||||||||
| Change in Working Capital | 164.7 | -91.4 | -148.1 | - | ||||||||||||
| Other Non-Cash Items | 24.5 | 156.1 | 23.6 | -190.9 | ||||||||||||
| Net Cash from Operating Activities | 281.0 | -50.7 | -57.2 | -68.4 | ||||||||||||
| -Investments in Property, Plant & Equipment | -25.8 | -41.0 | -6.8 | -11.2 | ||||||||||||
| -Acquisitions Net | - | - | 10.4 | 16.4 | ||||||||||||
| -Purchases of Investments | -9.4 | -48.0 | -901.5 | -189.7 | ||||||||||||
| Sales/Maturities of Investments | 1.5 | 13.1 | 885.9 | 213.2 | ||||||||||||
| Other Investing Activities | -44.5 | 109.0 | 2.0 | 8.3 | ||||||||||||
| Net Cash from Investing Activities | -78.2 | 33.2 | -10.0 | 30.0 | ||||||||||||
| Net Debt Issuance | -77.4 | 3.3 | 77.4 | 4.8 | ||||||||||||
| Net Stock Issuance | -2.3 | -2.9 | -33.5 | 27.7 | ||||||||||||
| -Net Dividends Paid | -26.9 | -9.7 | -4.9 | -2.9 | ||||||||||||
| Other Financing Activities | -0.7 | -6.8 | 43.5 | 2.4 | ||||||||||||
| Net Cash from Financing Activities | -107.2 | -16.1 | 82.5 | 31.9 | ||||||||||||
| Effect of Forex Changes | - | - | 0.0 | -7.6 | ||||||||||||
| Net Change in Cash | 95.6 | -33.6 | 15.3 | -14.1 | ||||||||||||
| Cash at End of Period | 252.8 | 219.1 | 234.4 | 826.4 | ||||||||||||
| Operating Cash Flow | 281.0 | -50.7 | -57.2 | -68.4 | ||||||||||||
| -Capital Expenditure | -25.8 | -41.0 | -6.8 | -11.2 | ||||||||||||
| Free Cash Flow | 255.2 | -91.7 | -64.0 | -79.7 | ||||||||||||