0HLQ LN
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M06/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,383.0 | 39,745.0 | 40,626.0 | 40,519.0 | |||||||||||||
| -Cost of Revenue | -30.0 | 39,745.0 | 20,650.0 | 19,219.0 | |||||||||||||
| Gross Profit | 17,413.0 | 18,549.0 | 20,119.0 | 21,337.0 | |||||||||||||
| -Operating Expenses | 10,897.0 | 11,080.0 | 13,061.0 | 13,357.0 | |||||||||||||
| +Selling, General & Admin | 10,897.0 | 11,080.0 | 8,057.0 | 8,740.0 | |||||||||||||
| +General And Administrative Expenses | 3,344.0 | 3,465.0 | 8,057.0 | 8,740.0 | |||||||||||||
| +Selling And Marketing Expenses | 183.0 | 188.0 | - | — | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | - | - | 5,004.0 | 4,617.0 | |||||||||||||
| Operating Income | 6,486.0 | 5,584.0 | 7,058.0 | 7,945.0 | |||||||||||||
| +Non Operating Income | -2,398.0 | 264.0 | 4,944.0 | 5,492.0 | |||||||||||||
| +Interest Income, Net | - | - | 4,944.0 | 5,398.0 | |||||||||||||
| +Interest Income | - | - | 25,626.0 | 24,665.0 | |||||||||||||
| -Interest Expense | 2,324.0 | - | 20,682.0 | 19,267.0 | |||||||||||||
| +Other Non-Op Income | -2,398.0 | 264.0 | - | 94.0 | |||||||||||||
| Pretax Income | 4,088.0 | 5,848.0 | 7,058.0 | 7,980.0 | |||||||||||||
| -Income Tax Expense | 800.0 | 1,305.0 | 1,475.0 | 1,632.0 | |||||||||||||
| Income from Cont Ops | 3,288.0 | 4,543.0 | 5,583.0 | 6,348.0 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 3,288.0 | 4,543.0 | 5,583.0 | 6,348.0 | |||||||||||||
| -Minority Interests | 2.0 | 13.0 | 34.0 | 49.0 | |||||||||||||
| Net Income, GAAP | 3,286.0 | 4,530.0 | 5,549.0 | 6,299.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 3,051.0 | 4,336.0 | 5,306.0 | 6,024.0 | |||||||||||||
| Weighted Average Shs Out | 784,069,000.0 | 742,588,000.0 | 710,177,000.0 | 2,779,580,000.0 | |||||||||||||
| EPS | 3.9 | 5.8 | 7.5 | 8.7 | |||||||||||||
| Weighted Average Shs Out Dil | 787,798,000.0 | 748,101,000.0 | 716,718,000.0 | 2,800,264,000.0 | |||||||||||||
| EPS Diluted | 3.9 | 5.8 | 7.4 | 8.6 | |||||||||||||