0ENN LN
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201202/28/2013 | FY201302/28/2014 | FY201402/28/2015 | FY201502/29/2016 | FY201602/28/2017 | FY201702/28/2018 | FY201802/28/2019 | FY201902/29/2020 | FY202002/28/2021 | FY202102/28/2022 | FY202202/28/2023 | FY202302/29/2024 | FY202402/28/2025 | FY202502/28/2026 | Last 12M11/30/2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,780.0 | 5,847.0 | 6,081.7 | 5,511.7 | |||||||||||||
| -Cost of Revenue | 3,790.5 | 3,778.4 | 4,178.7 | 3,607.0 | |||||||||||||
| Gross Profit | 1,989.4 | 2,068.6 | 1,903.0 | 1,904.6 | |||||||||||||
| -Operating Expenses | 1,829.4 | 1,848.5 | 1,684.5 | 1,816.3 | |||||||||||||
| +Selling, General & Admin | 1,853.3 | 1,874.9 | 1,684.5 | 1,842.0 | |||||||||||||
| +General And Administrative Expenses | 285.5 | 303.1 | - | 287.4 | |||||||||||||
| +Selling And Marketing Expenses | 1,567.8 | 1,571.8 | - | 1,569.2 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | -23.9 | -26.5 | - | -2.8 | |||||||||||||
| Operating Income | 160.0 | 220.2 | 218.5 | 81.5 | |||||||||||||
| +Non Operating Income | -50.2 | -116.4 | -122.2 | -27.5 | |||||||||||||
| +Interest Income, Net | 9.1 | -58.9 | -64.5 | 23.6 | |||||||||||||
| +Interest Income | 9.1 | - | 8.9 | 33.9 | |||||||||||||
| -Interest Expense | - | - | 73.4 | - | |||||||||||||
| +Other Non-Op Income | -59.3 | -57.5 | -57.6 | -51.1 | |||||||||||||
| Pretax Income | 100.7 | 162.7 | 160.9 | 30.4 | |||||||||||||
| -Income Tax Expense | 26.2 | 47.4 | 52.1 | 39.1 | |||||||||||||
| Income from Cont Ops | 74.5 | 115.3 | 108.8 | 25.8 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 74.5 | 115.3 | 108.8 | 25.8 | |||||||||||||
| -Minority Interests | - | - | - | 0.8 | |||||||||||||
| Net Income, GAAP | 74.5 | 115.3 | 108.8 | 25.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 74.5 | 115.3 | 108.8 | 25.0 | |||||||||||||
| Weighted Average Shs Out | 47,631,530.0 | 31,806,812.0 | 31,806,620.0 | 150,953,353.0 | |||||||||||||
| EPS | 1.6 | 3.6 | 3.4 | 3.1 | |||||||||||||
| Weighted Average Shs Out Dil | 47,631,497.0 | 31,806,810.0 | 31,806,620.0 | 150,953,269.0 | |||||||||||||
| EPS Diluted | 2.3 | 3.6 | 3.4 | 3.1 | |||||||||||||