Logo
  • Home
  • AI Agent
  • Annotations
  • Watchlists
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

Logo
012450 KP​

Hanwha Aerospace Co., Ltd.(012450 KP)

$792,000.00-19000.002.34%(Market Closed · 06:30:14 UTC · (20 min delay))

Overview

ProfileEntity Structure

Financials & Metrics

FinancialsChartingEmployees

Hanwha Aerospace Co., Ltd. — Company Profile

Hanwha Aerospace Co., Ltd. is globally active in the design, production, and upkeep of engines for a broad spectrum of platforms, encompassing commercial and military aircraft, helicopters, and marine vessels. The company supplies critical components to original engine manufacturers (OEMs), including various fan parts such as inlet cases, outer guided vanes, and blades; compressor assemblies like blisks, blades, casings, structural elements, and integrally bladed rotors; along with combustor modules, cases, and structures; and low-pressure turbine modules and blades. Beyond manufacturing, it also provides repair, exchange, and commissioning services for these parts. Hanwha Aerospace further develops and delivers advanced aeronautical mechanical systems, including flight control, hydraulic, and fuel systems, for both fixed-wing and rotary-wing aircraft. For space launch vehicles, its expertise extends to thrust vector control, reaction control, and liquid propellant supply systems. Additionally, the firm offers maintenance services specifically for military aircraft. Established in 1977, its headquarters are situated in Changwon-si, South Korea.

Sector
Health Care
Industry
Biotechnology
Exchange
KP
CEO
Jae-il Son
Headquarters
Changwon-Si, SG, KR
IPO Date
May 26, 1987
Employees
8,168
Website
www.hanwhaaerospace.com

Key Metrics

Price
$1072000.00
Market Cap
$55.15T
Revenue (TTM)
$5.75T
Net Income (TTM)
$260.71B
EPS (TTM)
5050.09
P/E (TTM)
34.93
P/B (TTM)
5.54
Dividend Yield
73.76%
ROE (TTM)
2.62%
ROA (TTM)
0.46%
Operating Margin
11.11%
Beta
-0.11

Dividends

Last Dividend
$7000.00
Last Yield
0.74%

Summary

Hanwha Aerospace Co., Ltd. is globally active in the design, production, and upkeep of engines for a broad spectrum of platforms, encompassing commercial and military aircraft, helicopters, and marine vessels. The company supplies critical components to original engine manufacturers (OEMs), including various fan parts such as inlet cases, outer guided vanes, and blades; compressor assemblies like blisks, blades, casings, structural elements, and integrally bladed rotors; along with combustor modules, cases, and structures; and low-pressure turbine modules and blades. Beyond manufacturing, it also provides repair, exchange, and commissioning services for these parts. Hanwha Aerospace further develops and delivers advanced aeronautical mechanical systems, including flight control, hydraulic, and fuel systems, for both fixed-wing and rotary-wing aircraft. For space launch vehicles, its expertise extends to thrust vector control, reaction control, and liquid propellant supply systems. Additionally, the firm offers maintenance services specifically for military aircraft. Established in 1977, its headquarters are situated in Changwon-si, South Korea.

Website
www.hanwhaaerospace.com
Location
Changwon-Si, SG, KR
Phone82 5 5260 2114
Employees8,168
CEOJae-il Son
Sector
Health Care
Industry
Biotechnology
IPO DateMay 26, 1987

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$1,072,000.00 / +3.68%
Avg Volume285.42K
Beta-0.11
Mkt Cap55.15T
FD Mkt Cap59.17T

Float

Shrs Out/Float51.45M / 32.33M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$7.68B

Current Valuation

EV71.65T
EV/EBITDA17.01
EV/Sales2.66
P/B5.54
P/S2.05
FCF Yield-3.59%
ROE2.62%
ROA0.46%
Current Ratio1.04

Dividend

Cash$7,000.00
Yield73.76%
Yield (TTM)73.76%

Estimates

P/E34.93
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings73.1822.5511.4313.49106.90211.55
Price / Sales4.440.621.182.768.039.59
Price / Book Value4.581.542.656.216.985.54
Price / Free Cash Flow11.273.7411.3848.4920.55-27.82
ENTERPRISE VALUE METRICS
Enterprise Value43,095,015.16,029,246.512,866,340.945,097,529.679,832,350.671,649,607.8
Enterprise Value / Sales5.690.851.634.019.4812.46
Enterprise Value / EBITDA39.729.1214.2823.7274.0577.40
Enterprise Value / EBIT53.9615.0421.6628.20101.44103.45

Financials

Full Financials
Millions KRW5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue48.2%5,541,389.17,060,393.27,889,686.811,240,121.526,702,901.2
Gross Income55%943,930.81,425,533.71,351,065.02,797,527.15,450,460.6
EBITDA63.4%501,338.6661,232.8900,729.21,901,000.83,572,287.8
EBIT76.9%275,847.9400,796.9594,002.41,599,122.92,699,545.9
Net Income53.6%252,581.1195,353.6817,509.72,298,945.31,404,962.3
EPS (Diluted)51.1%5,468.894,226.5517,650.0046,100.0028,530.00
BALANCE SHEET
Cash & ST Inv31.7%2,625,764.93,200,761.41,899,186.63,330,460.47,901,819.2
Total Assets48.7%11,045,830.615,157,302.019,542,899.943,336,873.753,953,669.6
Total Liabilities51.2%7,114,272.111,233,518.414,858,674.631,972,556.937,165,484.9
Total Shareholder Equity35.3%2,889,234.82,862,825.13,528,357.54,995,124.69,684,906.8
CASH FLOW
Net Operating Cash Flow42.3%990,006.01,524,327.11,393,041.21,392,972.64,060,931.4
Cap Ex51.1%-328,278.5-344,773.2-571,920.2-753,634.1-1,710,503.2
Free Cash Flow37.3%661,727.51,179,553.9821,121.0639,338.62,350,428.2

Enterprise Value Bridge

Millions KRW23 Oct '26
Price (As of 23 Oct '26)767,000.00
Basic Shares51.45
Market Cap39,461,220.4
Diluted Shares51.56
Fully Diluted Shares Outstanding51.56
Fully Diluted Market Cap39,549,588.0
+Consolidated Debt15,901,249.9
−In-the-Money Convertible Debt—
+Capital Leases425,076.4
+Operating Leases—
−Cash & Equivalents-6,886,229.6
−Short-term Investments-1,448,489.8
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest7,481,486.7
+Pension Liabilities—
Enterprise Value55,957,727.4

Related companies

Space Exploration Technologies Corp

SPCX US

RTX Corp

RTX US

Boeing Co. Cedear Each 6 Rep 1

BA AF

Safran S.A.

SAFRY US

Boeing Co

BA US

Bae Systems Plc /FI/

BAESY US

Honeywell International Inc

HON US

Leonardo S.p.a

FINMY US

TransDigm Group INC

TDG US

Honeywell Aerospace Inc.

HONAV US

China CSSC Holdings Limited

600150 CG

Aselsan Elektronik Sanayi ve Ticaret A.S. Class B

ASELS TI