0P00000MO4 GF
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,962.9 | 16,700.5 | 19,031.6 | 21,197.2 | ||||||||||
| -Cost of Revenue | - | - | - | - | ||||||||||
| Gross Profit | 15,962.9 | 16,700.5 | 19,031.6 | 21,197.2 | ||||||||||
| -Operating Expenses | 172,924.3 | 263,374.0 | 289,169.5 | 281,394.2 | ||||||||||
| +Selling, General & Admin | 414.8 | 519.1 | 359.6 | 368.4 | ||||||||||
| +General And Administrative Expenses | 414.8 | 519.1 | 359.9 | 368.4 | ||||||||||
| +Selling And Marketing Expenses | - | - | -0.3 | -0.0 | ||||||||||
| +Research and Development | - | - | - | - | ||||||||||
| +Other Operating Expenses | 172,509.5 | 262,854.9 | 288,809.9 | 281,025.8 | ||||||||||
| Operating Income | 15,548.1 | 16,181.4 | 18,672.0 | 20,828.8 | ||||||||||
| +Non Operating Income | 173,339.1 | 263,893.1 | -288,809.9 | 281,762.5 | ||||||||||
| +Interest Income, Net | - | - | - | - | ||||||||||
| +Interest Income | - | - | - | - | ||||||||||
| -Interest Expense | - | - | - | - | ||||||||||
| +Other Non-Op Income | 173,339.1 | 263,893.1 | -288,809.9 | 281,762.5 | ||||||||||
| Pretax Income | 188,887.2 | 280,074.5 | -270,137.9 | 302,591.4 | ||||||||||
| -Income Tax Expense | - | - | - | - | ||||||||||
| Income from Cont Ops | 188,887.2 | 280,074.5 | -270,137.9 | 302,591.4 | ||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | 188,887.2 | 280,074.5 | -270,137.9 | 302,591.4 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | 188,887.2 | 280,074.5 | -270,137.9 | 302,591.4 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | 188,887.2 | 280,074.5 | -270,137.9 | 302,591.4 | ||||||||||
| Weighted Average Shs Out | 8,967,980,340.0 | 8,978,693,651.0 | 8,263,583,841.0 | 8,367,197,431.0 | ||||||||||
| EPS | 21.1 | 31.2 | -32.7 | 36.2 | ||||||||||
| Weighted Average Shs Out Dil | 8,967,980,289.0 | 8,978,693,545.0 | 8,263,583,720.0 | 8,367,197,211.0 | ||||||||||
| EPS Diluted | 21.1 | 31.2 | -32.7 | 36.2 | ||||||||||