Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

WBD US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Warner Bros Discovery Inc(WBD US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

WBD US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Warner Bros Discovery Inc(WBD US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Warner Bros Discovery Inc — Company Profile

Warner Bros. Discovery, Inc. operates as a prominent global media and entertainment conglomerate. Its operations are structured across three key divisions: Studios, Network, and Direct-to-Consumer (DTC). The Studios segment is responsible for the creation and theatrical release of feature films. It also develops and licenses television programming, serving both its internal network infrastructure and external partners, including direct-to-consumer platforms. Further, this segment manages the distribution of its film and television catalog to various third-party outlets and its proprietary television channels. Additionally, it encompasses streaming services, home entertainment distribution, licensing for themed attractions, and the creation of interactive games. The Network division oversees a comprehensive portfolio of television channels, both domestically and internationally. Its Direct-to-Consumer (DTC) segment focuses on delivering premium subscription television and streaming content directly to consumers. Beyond its operational structure, Warner Bros. Discovery commands an extensive intellectual property portfolio. This encompasses a vast array of iconic content, brands, and franchises spanning television, film, streaming, and gaming. Noteworthy examples include properties from the Warner Bros. Motion Picture Group and Television Group, DC, HBO, Max, Discovery Channel, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, as well as beloved sagas like Batman, Superman, Wonder Woman, Harry Potter, Looney Tunes, Hanna-Barbera, Game of Thrones, and The Lord of the Rings. The company distributes its content through a multitude of channels, ranging from traditional linear, free-to-air, and broadcast television to authenticated digital applications, various digital distribution partnerships, content licensing agreements, and proprietary direct-to-consumer subscription offerings. Established in 2008, Warner Bros. Discovery, Inc. maintains its corporate headquarters in New York City.

Sector
Information Technology
Industry
Communications Equipment
Exchange
UQ
Headquarters
NY, US

Key Metrics

Price
$0.00
Market Cap
$0.00
Revenue (TTM)
$0.00
Net Income (TTM)
$0.00
EPS (TTM)
0.00
P/E (TTM)
0.00
P/B (TTM)
0.00
Dividend Yield
0.00%
ROE (TTM)
0.00%

Warner Bros Discovery Inc — Company Profile

Warner Bros. Discovery, Inc. operates as a prominent global media and entertainment conglomerate. Its operations are structured across three key divisions: Studios, Network, and Direct-to-Consumer (DTC). The Studios segment is responsible for the creation and theatrical release of feature films. It also develops and licenses television programming, serving both its internal network infrastructure and external partners, including direct-to-consumer platforms. Further, this segment manages the distribution of its film and television catalog to various third-party outlets and its proprietary television channels. Additionally, it encompasses streaming services, home entertainment distribution, licensing for themed attractions, and the creation of interactive games. The Network division oversees a comprehensive portfolio of television channels, both domestically and internationally. Its Direct-to-Consumer (DTC) segment focuses on delivering premium subscription television and streaming content directly to consumers. Beyond its operational structure, Warner Bros. Discovery commands an extensive intellectual property portfolio. This encompasses a vast array of iconic content, brands, and franchises spanning television, film, streaming, and gaming. Noteworthy examples include properties from the Warner Bros. Motion Picture Group and Television Group, DC, HBO, Max, Discovery Channel, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, as well as beloved sagas like Batman, Superman, Wonder Woman, Harry Potter, Looney Tunes, Hanna-Barbera, Game of Thrones, and The Lord of the Rings. The company distributes its content through a multitude of channels, ranging from traditional linear, free-to-air, and broadcast television to authenticated digital applications, various digital distribution partnerships, content licensing agreements, and proprietary direct-to-consumer subscription offerings. Established in 2008, Warner Bros. Discovery, Inc. maintains its corporate headquarters in New York City.

Sector
Information Technology
Industry
Communications Equipment
Exchange
UQ
Headquarters
NY, US

Key Metrics

Price
$0.00
Market Cap
$0.00
Revenue (TTM)
$0.00
Net Income (TTM)
$0.00
EPS (TTM)
0.00
P/E (TTM)
0.00
P/B (TTM)
0.00
Dividend Yield
0.00%
ROE (TTM)
0.00%
ROA (TTM)
0.00%
Operating Margin
0.00%
Beta
0.00

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Warner Bros. Discovery, Inc. operates as a prominent global media and entertainment conglomerate. Its operations are structured across three key divisions: Studios, Network, and Direct-to-Consumer (DTC). The Studios segment is responsible for the creation and theatrical release of feature films. It also develops and licenses television programming, serving both its internal network infrastructure and external partners, including direct-to-consumer platforms. Further, this segment manages the distribution of its film and television catalog to various third-party outlets and its proprietary television channels. Additionally, it encompasses streaming services, home entertainment distribution, licensing for themed attractions, and the creation of interactive games. The Network division oversees a comprehensive portfolio of television channels, both domestically and internationally. Its Direct-to-Consumer (DTC) segment focuses on delivering premium subscription television and streaming content directly to consumers. Beyond its operational structure, Warner Bros. Discovery commands an extensive intellectual property portfolio. This encompasses a vast array of iconic content, brands, and franchises spanning television, film, streaming, and gaming. Noteworthy examples include properties from the Warner Bros. Motion Picture Group and Television Group, DC, HBO, Max, Discovery Channel, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, as well as beloved sagas like Batman, Superman, Wonder Woman, Harry Potter, Looney Tunes, Hanna-Barbera, Game of Thrones, and The Lord of the Rings. The company distributes its content through a multitude of channels, ranging from traditional linear, free-to-air, and broadcast television to authenticated digital applications, various digital distribution partnerships, content licensing agreements, and proprietary direct-to-consumer subscription offerings. Established in 2008, Warner Bros. Discovery, Inc. maintains its corporate headquarters in New York City.

Location
NY, US
Employees0
Sector
Information Technology
Industry
Communications Equipment

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2.3K)

Expand
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-12GNotice of suspension of duty to file16 Oct
  • Form 4Zeiler Gerhard8 Oct
  • Form 4Wiedenfels Gunnar8 Oct
  • Form 4Perrette Jean-Briac8 Oct
  • Form 4Locke Lori C.8 Oct
  • Form 4Girdwood Amy8 Oct
  • Form 4Campbell Bruce8 Oct
  • Form 4Zaslav David8 Oct
  • Form 4Aiyar Priya8 Oct
  • EFFECTNotice of effectiveness8 Oct
  • EFFECTNotice of effectiveness8 Oct
  • EFFECTNotice of effectiveness8 Oct

News

  • Netflix Split Its Stock 10-for-1 One Year Ago, and $1,000 Invested Right After Is Now Worth $56813 Nov
  • Nancy Pelosi Is Not Alone — These Other Congress Members Cashed Out of WBD Stock After Merger12 Nov
  • Skydance Plans to Cut $6 Billion in Costs After Swallowing Warner Bros.10 Nov
  • Skydance Sinks 9% as Warner Bros. Film Slump Overshadows Earnings Beat; Netflix Falls 2%, Disney Dips10 Nov
  • Skydance Plans to Cut $6 Billion in Costs Following Warner Bros. Deal9 Nov
  • Paramount and Warner Bros.: The $110 Billion Bet That Could Reshape Streaming5 Nov
  • Warner Bros. Pictures Animation and Amazon Ads Invite Audiences to Play Inside the World of The Cat in the Hat Ahead of Film's Premiere26 Oct
  • Larry Ellison Borrowed Against His Tesla and SpaceX Stock to Fund His Son's Warner Bros. Deal21 Oct
  • Larry Ellison Went on Borrowing Spree to Bankroll His Son's Warner Bros. Bid20 Oct
  • One More Time With Feeling: Paramount-WBD Merger Opponents Aim To Slow Walk Skydance's Paramount+ & HBO Max Consolidation19 Oct
  • What to know about the landmark Warner Bros. Discovery sale11 Oct
  • The ‘Squawk on the Street' crew discuss the Paramount Skydance Warner Bros. Discovery merger8 Oct
  • Ellison Family Invests About $17 Billion in Warner Bros. Takeover8 Oct
  • Why Skydance shares are falling despite Warner Bros. deal completion7 Oct
  • Is my HBO safe? What the Paramount-WBD merger means for the future of CNN, movies, and more.7 Oct
  • Here's what's happening to Paramount+ and HBO Max subscriptions after Paramount-WBD merger?7 Oct
  • Stock Picks From Seeking Alpha's September 2026 New Analysts7 Oct
  • A High-Stakes Gambit Clinched Paramount's Warner Deal6 Oct
  • Read the memo from Skydance's product chief after Paramount and WBD joined forces6 Oct
  • Skydance Chief David Ellison Asks Merger Opponents To “Give Us Time” To “Rebuild Trust”6 Oct

Mentions in Filings

  • … ancial statements. -12- SKYDANCE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (Tabular amounts in millions, except per share amounts) 2) SUBSEQUENT EVENT: ACQUISITION OF <strong>WARNER BROS. DISCOVERY</strong> On October 6, 2026, pursuant to the WBD Merger Agreement we completed the acquisition of WBD. Under the terms of the WBD Merger Agreement, we paid $31.00 per WBD share to acquire all outstanding shares of WBD p …
    Skydance CorpWarner Bros Discovery Inc·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … 21%, its fastest quarterly growth this year, with ARPU up approximately 14%. Studios revenue grew 23% and TV Media achieved a 34% adj. EBITDA margin. •Skydance (combined company) ◦Completed the acquisition of <strong>Warner Bros. Discovery</strong> on October 6, 2026. ◦Targeting at least $6 billion of annualized run-rate synergies within three years, with progress underway across more than 20 workstreams. ◦Executing our operational plan to reduce net leve …
    Skydance CorpWarner Bros Discovery Inc·EX-99 - 8-K - Results of Operations and Financial Condition·Q4 26·9 Nov
  • … July 2026, and the Italian Grand Prix in September 2026. In China, the Company partnered with China Film Group to livestream of the 2026 FIFA World Cup, Huaxia to livestream the German Table Tennis Bundesliga, and <strong>Warner Bros. Discovery</strong> for the re-release of The Shawshank Redemption, marking the film’s first theatrical release in China. The Company provides film post-production and quality control services for films, whether produced by IMAX or …
    IMAX CORPWarner Bros Discovery Inc·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • … ofessional Experience àFestival de Cannes •President (since 2022) àI2PO (formerly Euronext Paris: I2PO) •Chair, Chief Executive Officer and Co-Founder (2021-2022) àWarnerMedia (and predecessor companies) (formerly <strong>Warner Bros. Discovery</strong> (NYSE: WBD)) •President and Country Manager for France, Germany, Benelux, Austria, and Switzerland (2020-2021) •Warner Bros. Entertainment, President, Benelux, Austria, and Switzerland (2006-2020) •Time Warner Inc …
    VAIL RESORTS INCWarner Bros Discovery Inc·DEFR14A - Definitive revised proxy statement·Q2 27·2 Nov
  • Director Nominee IRIS KNOBLOCH Independent Director Age: 63 Director Since: 2024 Committees: Compensation Other Public Company Directorships (past five years): Zoetis Inc. (NYSE: ZTS) (effective December 2026) Accor S.A. (Euronext Paris: AC) (2013-2026) Deezer S.A. (Euronext Paris: DEEZR) (since 2022) LVMH (Euronext Paris: MC) (2019-2021) Lazard, Inc. (NYSE: LAZ) (since 2018) Education: J.D., Ludwig Maximilian University of Munich LL.M., New …
    VAIL RESORTS INCWarner Bros Discovery Inc·ARS - Annual report to security holders·FY26·30 Oct
  • … ofessional Experience àFestival de Cannes •President (since 2022) àI2PO (formerly Euronext Paris: I2PO) •Chair, Chief Executive Officer and Co-Founder (2021-2022) àWarnerMedia (and predecessor companies) (formerly <strong>Warner Bros. Discovery</strong> (NYSE: WBD)) •President and Country Manager for France, Germany, Benelux, Austria, and Switzerland (2020-2021) •Warner Bros. Entertainment, President, Benelux, Austria, and Switzerland (2006-2020) •Time Warner Inc …
    VAIL RESORTS INCWarner Bros Discovery Inc·DEFC14A - Definitive proxy statement (contested)·Q1 27·30 Oct

Key Stats

Trading

Px/Chg 1D$0.00 / +0.00%
52 Wk H$0.00
52 Wk L$0.00
Avg Volume0.00
Beta0.00
Mkt Cap0.00

Float

0
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Estimates

P/E0.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-61.02-3.25-6.08-1.85-267.34-26.60
Price / Sales3.510.710.460.537.128.72
Price / Book Value1.160.510.420.621.882.38
Price / Free Cash Flow-19.847.213.084.7448.71-162.96
ENTERPRISE VALUE METRICS
Enterprise Value78,296.370,760.260,135.856,066.096,617.5107,901.8
Enterprise Value / Sales5.462.091.461.4310.2112.13
Enterprise Value / EBITDA33.644.992.694.8364.7190.98
Enterprise Value / EBIT89.57-9.85-36.62-5.98542.79-42.50

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue32.3%12,191.033,817.041,321.039,321.037,296.0
Gross Income8.5%7,571.013,375.016,795.016,351.010,511.0
EBITDA7.1%7,149.014,171.022,367.011,612.09,416.0
EBIT15.9%2,066.0-7,183.0-1,642.0-9,371.03,732.0
Net Income-7.8%1,006.0-7,371.0-3,126.0-11,311.0727.0
EPS (Diluted)-34.1%1.54-3.82-1.28-4.620.29
BALANCE SHEET
Cash & ST Inv4%3,905.03,731.03,780.05,312.04,566.0
Total Assets30.6%34,427.0134,001.0122,757.0104,560.0100,085.0
Total Liabilities31.5%21,031.085,334.076,285.069,622.062,919.0
Total Shareholder Equity32.7%11,599.047,095.045,226.034,037.035,919.0
CASH FLOW
Net Operating Cash Flow11.5%2,798.04,304.07,477.05,375.04,319.0
Cap Ex34.8%-373.0-987.0-1,316.0-948.0-1,231.0
Free Cash Flow6.2%2,425.03,317.06,161.04,427.03,088.0

Enterprise Value Bridge

Millions USD5 Oct '26
Price (As of 5 Oct '26)30.95
Basic Shares2,507.14
Market Cap77,595.9
Diluted Shares2,575.00
Fully Diluted Shares Outstanding2,575.00
Fully Diluted Market Cap79,696.3
+Consolidated Debt32,023.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-3,369.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,157.0
+Pension Liabilities—
Enterprise Value107,406.9

Segment data

Revenue

by Products and services

  • Distribution Revenue50%
  • Content Licensing Contracts26%
  • Advertising21%
  • Service, Other3%

Revenue

by Geography

  • United States67%
  • Non-us33%

Related companies

China Mobile Ltd /ADR/

600941 CG

SoftBank Group Corp.

SFTBY US

Qualcomm Incorporated

QCOM US

Verizon Communications Inc

VZ US

T-Mobile US, Inc.

TMUS US

Deutsche Telekom AG

DTEGY US

Spotify Technology S.A.

SPOT US

Nippon Telegraph & Telephone Corp

NTTYY US

China Telecom Corp Ltd

601728 CG

Comcast Corp

CMCSA US

Motorola Solutions Inc.

MSI US

Kddi Corporation

KDDIY US

ROA (TTM)
0.00%
Operating Margin
0.00%
Beta
0.00

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Warner Bros. Discovery, Inc. operates as a prominent global media and entertainment conglomerate. Its operations are structured across three key divisions: Studios, Network, and Direct-to-Consumer (DTC). The Studios segment is responsible for the creation and theatrical release of feature films. It also develops and licenses television programming, serving both its internal network infrastructure and external partners, including direct-to-consumer platforms. Further, this segment manages the distribution of its film and television catalog to various third-party outlets and its proprietary television channels. Additionally, it encompasses streaming services, home entertainment distribution, licensing for themed attractions, and the creation of interactive games. The Network division oversees a comprehensive portfolio of television channels, both domestically and internationally. Its Direct-to-Consumer (DTC) segment focuses on delivering premium subscription television and streaming content directly to consumers. Beyond its operational structure, Warner Bros. Discovery commands an extensive intellectual property portfolio. This encompasses a vast array of iconic content, brands, and franchises spanning television, film, streaming, and gaming. Noteworthy examples include properties from the Warner Bros. Motion Picture Group and Television Group, DC, HBO, Max, Discovery Channel, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, as well as beloved sagas like Batman, Superman, Wonder Woman, Harry Potter, Looney Tunes, Hanna-Barbera, Game of Thrones, and The Lord of the Rings. The company distributes its content through a multitude of channels, ranging from traditional linear, free-to-air, and broadcast television to authenticated digital applications, various digital distribution partnerships, content licensing agreements, and proprietary direct-to-consumer subscription offerings. Established in 2008, Warner Bros. Discovery, Inc. maintains its corporate headquarters in New York City.

Location
NY, US
Employees0
Sector
Information Technology
Industry
Communications Equipment

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2.3K)

Expand
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-15DNotice of suspension of duty to file (Section 15(d))16 Oct
  • 15-12GNotice of suspension of duty to file16 Oct
  • Form 4Zeiler Gerhard8 Oct
  • Form 4Wiedenfels Gunnar8 Oct
  • Form 4Perrette Jean-Briac8 Oct
  • Form 4Locke Lori C.8 Oct
  • Form 4Girdwood Amy8 Oct
  • Form 4Campbell Bruce8 Oct
  • Form 4Zaslav David8 Oct
  • Form 4Aiyar Priya8 Oct
  • EFFECTNotice of effectiveness8 Oct
  • EFFECTNotice of effectiveness8 Oct
  • EFFECTNotice of effectiveness8 Oct

News

  • Netflix Split Its Stock 10-for-1 One Year Ago, and $1,000 Invested Right After Is Now Worth $56813 Nov
  • Nancy Pelosi Is Not Alone — These Other Congress Members Cashed Out of WBD Stock After Merger12 Nov
  • Skydance Plans to Cut $6 Billion in Costs After Swallowing Warner Bros.10 Nov
  • Skydance Sinks 9% as Warner Bros. Film Slump Overshadows Earnings Beat; Netflix Falls 2%, Disney Dips10 Nov
  • Skydance Plans to Cut $6 Billion in Costs Following Warner Bros. Deal9 Nov
  • Paramount and Warner Bros.: The $110 Billion Bet That Could Reshape Streaming5 Nov
  • Warner Bros. Pictures Animation and Amazon Ads Invite Audiences to Play Inside the World of The Cat in the Hat Ahead of Film's Premiere26 Oct
  • Larry Ellison Borrowed Against His Tesla and SpaceX Stock to Fund His Son's Warner Bros. Deal21 Oct
  • Larry Ellison Went on Borrowing Spree to Bankroll His Son's Warner Bros. Bid20 Oct
  • One More Time With Feeling: Paramount-WBD Merger Opponents Aim To Slow Walk Skydance's Paramount+ & HBO Max Consolidation19 Oct
  • What to know about the landmark Warner Bros. Discovery sale11 Oct
  • The ‘Squawk on the Street' crew discuss the Paramount Skydance Warner Bros. Discovery merger8 Oct
  • Ellison Family Invests About $17 Billion in Warner Bros. Takeover8 Oct
  • Why Skydance shares are falling despite Warner Bros. deal completion7 Oct
  • Is my HBO safe? What the Paramount-WBD merger means for the future of CNN, movies, and more.7 Oct
  • Here's what's happening to Paramount+ and HBO Max subscriptions after Paramount-WBD merger?7 Oct
  • Stock Picks From Seeking Alpha's September 2026 New Analysts7 Oct
  • A High-Stakes Gambit Clinched Paramount's Warner Deal6 Oct
  • Read the memo from Skydance's product chief after Paramount and WBD joined forces6 Oct
  • Skydance Chief David Ellison Asks Merger Opponents To “Give Us Time” To “Rebuild Trust”6 Oct

Mentions in Filings

  • … ancial statements. -12- SKYDANCE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (Tabular amounts in millions, except per share amounts) 2) SUBSEQUENT EVENT: ACQUISITION OF <strong>WARNER BROS. DISCOVERY</strong> On October 6, 2026, pursuant to the WBD Merger Agreement we completed the acquisition of WBD. Under the terms of the WBD Merger Agreement, we paid $31.00 per WBD share to acquire all outstanding shares of WBD p …
    Skydance CorpWarner Bros Discovery Inc·10-Q - Quarterly report Q3·Q3 26·9 Nov
  • … 21%, its fastest quarterly growth this year, with ARPU up approximately 14%. Studios revenue grew 23% and TV Media achieved a 34% adj. EBITDA margin. •Skydance (combined company) ◦Completed the acquisition of <strong>Warner Bros. Discovery</strong> on October 6, 2026. ◦Targeting at least $6 billion of annualized run-rate synergies within three years, with progress underway across more than 20 workstreams. ◦Executing our operational plan to reduce net leve …
    Skydance CorpWarner Bros Discovery Inc·EX-99 - 8-K - Results of Operations and Financial Condition·Q4 26·9 Nov
  • … July 2026, and the Italian Grand Prix in September 2026. In China, the Company partnered with China Film Group to livestream of the 2026 FIFA World Cup, Huaxia to livestream the German Table Tennis Bundesliga, and <strong>Warner Bros. Discovery</strong> for the re-release of The Shawshank Redemption, marking the film’s first theatrical release in China. The Company provides film post-production and quality control services for films, whether produced by IMAX or …
    IMAX CORPWarner Bros Discovery Inc·10-Q - Quarterly report Q3·Q3 26·5 Nov
  • … ofessional Experience àFestival de Cannes •President (since 2022) àI2PO (formerly Euronext Paris: I2PO) •Chair, Chief Executive Officer and Co-Founder (2021-2022) àWarnerMedia (and predecessor companies) (formerly <strong>Warner Bros. Discovery</strong> (NYSE: WBD)) •President and Country Manager for France, Germany, Benelux, Austria, and Switzerland (2020-2021) •Warner Bros. Entertainment, President, Benelux, Austria, and Switzerland (2006-2020) •Time Warner Inc …
    VAIL RESORTS INCWarner Bros Discovery Inc·DEFR14A - Definitive revised proxy statement·Q2 27·2 Nov
  • Director Nominee IRIS KNOBLOCH Independent Director Age: 63 Director Since: 2024 Committees: Compensation Other Public Company Directorships (past five years): Zoetis Inc. (NYSE: ZTS) (effective December 2026) Accor S.A. (Euronext Paris: AC) (2013-2026) Deezer S.A. (Euronext Paris: DEEZR) (since 2022) LVMH (Euronext Paris: MC) (2019-2021) Lazard, Inc. (NYSE: LAZ) (since 2018) Education: J.D., Ludwig Maximilian University of Munich LL.M., New …
    VAIL RESORTS INCWarner Bros Discovery Inc·ARS - Annual report to security holders·FY26·30 Oct
  • … ofessional Experience àFestival de Cannes •President (since 2022) àI2PO (formerly Euronext Paris: I2PO) •Chair, Chief Executive Officer and Co-Founder (2021-2022) àWarnerMedia (and predecessor companies) (formerly <strong>Warner Bros. Discovery</strong> (NYSE: WBD)) •President and Country Manager for France, Germany, Benelux, Austria, and Switzerland (2020-2021) •Warner Bros. Entertainment, President, Benelux, Austria, and Switzerland (2006-2020) •Time Warner Inc …
    VAIL RESORTS INCWarner Bros Discovery Inc·DEFC14A - Definitive proxy statement (contested)·Q1 27·30 Oct

Key Stats

Trading

Px/Chg 1D$0.00 / +0.00%
52 Wk H$0.00
52 Wk L$0.00
Avg Volume0.00
Beta0.00
Mkt Cap0.00

Float

0
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Estimates

P/E0.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-61.02-3.25-6.08-1.85-267.34-26.60
Price / Sales3.510.710.460.537.128.72
Price / Book Value1.160.510.420.621.882.38
Price / Free Cash Flow-19.847.213.084.7448.71-162.96
ENTERPRISE VALUE METRICS
Enterprise Value78,296.370,760.260,135.856,066.096,617.5107,901.8
Enterprise Value / Sales5.462.091.461.4310.2112.13
Enterprise Value / EBITDA33.644.992.694.8364.7190.98
Enterprise Value / EBIT89.57-9.85-36.62-5.98542.79-42.50

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue32.3%12,191.033,817.041,321.039,321.037,296.0
Gross Income8.5%7,571.013,375.016,795.016,351.010,511.0
EBITDA7.1%7,149.014,171.022,367.011,612.09,416.0
EBIT15.9%2,066.0-7,183.0-1,642.0-9,371.03,732.0
Net Income-7.8%1,006.0-7,371.0-3,126.0-11,311.0727.0
EPS (Diluted)-34.1%1.54-3.82-1.28-4.620.29
BALANCE SHEET
Cash & ST Inv4%3,905.03,731.03,780.05,312.04,566.0
Total Assets30.6%34,427.0134,001.0122,757.0104,560.0100,085.0
Total Liabilities31.5%21,031.085,334.076,285.069,622.062,919.0
Total Shareholder Equity32.7%11,599.047,095.045,226.034,037.035,919.0
CASH FLOW
Net Operating Cash Flow11.5%2,798.04,304.07,477.05,375.04,319.0
Cap Ex34.8%-373.0-987.0-1,316.0-948.0-1,231.0
Free Cash Flow6.2%2,425.03,317.06,161.04,427.03,088.0

Enterprise Value Bridge

Millions USD5 Oct '26
Price (As of 5 Oct '26)30.95
Basic Shares2,507.14
Market Cap77,595.9
Diluted Shares2,575.00
Fully Diluted Shares Outstanding2,575.00
Fully Diluted Market Cap79,696.3
+Consolidated Debt32,023.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-3,369.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,157.0
+Pension Liabilities—
Enterprise Value107,406.9

Segment data

Revenue

by Products and services

  • Distribution Revenue50%
  • Content Licensing Contracts26%
  • Advertising21%
  • Service, Other3%

Revenue

by Geography

  • United States67%
  • Non-us33%

Related companies

China Mobile Ltd /ADR/

600941 CG

SoftBank Group Corp.

SFTBY US

Qualcomm Incorporated

QCOM US

Verizon Communications Inc

VZ US

T-Mobile US, Inc.

TMUS US

Deutsche Telekom AG

DTEGY US

Spotify Technology S.A.

SPOT US

Nippon Telegraph & Telephone Corp

NTTYY US

China Telecom Corp Ltd

601728 CG

Comcast Corp

CMCSA US

Motorola Solutions Inc.

MSI US

Kddi Corporation

KDDIY US