Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 779.3 | 1,459.8 | 1,752.9 | 2,078.4 | ||||
| -Cost of Revenue | 747.8 | 1,302.7 | 1,564.2 | 1,872.3 | ||||
| Gross Profit | 31.5 | 157.0 | 188.7 | 206.1 | ||||
| -Operating Expenses | 72.3 | 120.2 | 113.3 | 123.9 | ||||
| +Selling, General & Admin | 72.3 | 120.2 | 113.3 | 123.9 | ||||
| +General And Administrative Expenses | 72.3 | 120.2 | 113.3 | - | ||||
| +Research and Development | - | - | - | - | ||||
| +Other Operating Expenses | - | - | - | - | ||||
| Operating Income | -40.7 | 36.8 | 75.4 | 82.2 | ||||
| +Non Operating Income | 20.0 | -83.5 | -123.8 | -199.4 | ||||
| +Interest Income, Net | -12.1 | -51.3 | -61.7 | -44.7 | ||||
| +Interest Income | - | - | - | - | ||||
| -Interest Expense | 12.1 | 51.3 | 61.7 | 44.7 | ||||
| +Other Non-Op Income | 32.0 | -32.2 | -62.1 | -154.7 | ||||
| Pretax Income | -8.7 | 4.6 | 13.3 | -72.5 | ||||
| -Income Tax Expense | -12.9 | -1.6 | 12.6 | 11.2 | ||||
| Income from Cont Ops | 4.2 | 6.2 | 0.7 | -83.7 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | 4.2 | 6.2 | 0.7 | -83.7 | ||||
| -Minority Interests | - | - | - | - | ||||
| Net Income, GAAP | 4.2 | 6.2 | 0.7 | -83.7 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | 4.2 | 6.2 | 0.7 | -83.7 | ||||
| Weighted Average Shs Out | 21,666,000.0 | 20,431,000.0 | 20,809,000.0 | 38,038,000.0 | ||||
| EPS | 0.2 | 0.3 | 0.0 | -2.2 | ||||
| Weighted Average Shs Out Dil | 21,666,000.0 | 20,431,000.0 | 20,809,000.0 | 38,038,000.0 | ||||
| EPS Diluted | 0.2 | 0.3 | 0.0 | -2.2 | ||||