FEED US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.6 | 2.6 | 2.2 | ||||||||||||||
| -Cost of Revenue | 0.7 | 1.1 | 2.4 | 2.5 | ||||||||||||||
| Gross Profit | 1.5 | 1.5 | 0.2 | -0.3 | ||||||||||||||
| -Operating Expenses | 5.0 | 5.1 | 11.9 | 13.3 | ||||||||||||||
| +Selling, General & Admin | 4.8 | 4.2 | 10.1 | 11.6 | ||||||||||||||
| +General And Administrative Expenses | 3.9 | 3.5 | 7.6 | 8.7 | ||||||||||||||
| +Selling And Marketing Expenses | 0.9 | 0.7 | 2.5 | 2.9 | ||||||||||||||
| +Research and Development | 0.2 | 0.9 | 1.8 | 1.7 | ||||||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||||||
| Operating Income | -3.4 | -3.6 | -11.7 | -13.6 | ||||||||||||||
| +Non Operating Income | -0.5 | -0.2 | -7.0 | -7.1 | ||||||||||||||
| +Interest Income, Net | -0.2 | -0.1 | -0.3 | -0.3 | ||||||||||||||
| +Interest Income | - | - | - | - | ||||||||||||||
| -Interest Expense | 0.2 | 0.1 | 0.3 | 0.3 | ||||||||||||||
| +Other Non-Op Income | -0.2 | -0.1 | -6.8 | -6.8 | ||||||||||||||
| Pretax Income | -3.7 | -3.7 | -18.5 | -20.4 | ||||||||||||||
| -Income Tax Expense | 0.0 | 0.0 | -0.3 | -0.3 | ||||||||||||||
| Income from Cont Ops | -3.7 | -3.7 | -18.2 | -20.1 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | -3.9 | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | 3.9 | ||||||||||||||
| Income Incl. MI | -3.7 | -3.7 | -18.2 | -16.2 | ||||||||||||||
| -Minority Interests | - | - | - | - | ||||||||||||||
| Net Income, GAAP | -3.7 | -3.7 | -18.2 | -16.2 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | -3.7 | -3.7 | -16.8 | -37.5 | ||||||||||||||
| Weighted Average Shs Out | 15,910.0 | 26,984.0 | 858,434.0 | 1,768,613.0 | ||||||||||||||
| EPS | -233.3 | -137.3 | -19.5 | -6,904.8 | ||||||||||||||
| Weighted Average Shs Out Dil | 15,910.0 | 26,984.0 | 858,434.0 | 1,768,613.0 | ||||||||||||||
| EPS Diluted | -233.3 | -137.3 | -19.5 | -6,904.8 | ||||||||||||||