- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,236.6 | 607.0 | 94.0 | 120.7 | ||||||||||||
| -Cost of Revenue | 486.2 | - | - | - | ||||||||||||
| Gross Profit | 750.3 | - | - | - | ||||||||||||
| -Operating Expenses | 780.2 | - | 116.7 | 19.9 | ||||||||||||
| +Selling, General & Admin | 348.7 | - | - | - | ||||||||||||
| +General And Administrative Expenses | 348.7 | - | - | — | ||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||
| +Other Operating Expenses | 431.4 | - | 116.7 | 19.9 | ||||||||||||
| Operating Income | -29.8 | 165.9 | -22.7 | -4.6 | ||||||||||||
| +Non Operating Income | -2,966.4 | -141.7 | -131.4 | -348.7 | ||||||||||||
| +Interest Income, Net | -310.5 | -144.7 | -137.1 | -354.1 | ||||||||||||
| +Interest Income | - | - | - | - | ||||||||||||
| -Interest Expense | 310.5 | 144.7 | 137.1 | 331.0 | ||||||||||||
| +Other Non-Op Income | -2,656.0 | 2.9 | 5.7 | 5.4 | ||||||||||||
| Pretax Income | -2,685.8 | 168.8 | -17.0 | 0.8 | ||||||||||||
| -Income Tax Expense | -10.0 | -2.9 | -5.7 | -5.4 | ||||||||||||
| Income from Cont Ops | -2,675.8 | - | 83.2 | 25.9 | ||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | -2,675.8 | - | 83.2 | 25.9 | ||||||||||||
| -Minority Interests | - | -171.8 | - | -72.7 | ||||||||||||
| Net Income, GAAP | -2,675.8 | 171.8 | 83.2 | 98.6 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -2,675.8 | - | 83.2 | 98.6 | ||||||||||||
| Weighted Average Shs Out | 473,558,000.0 | 168,437,000.0 | 175,456,000.0 | 706,031,000.0 | ||||||||||||
| EPS | -5.7 | 0.1 | 0.5 | 0.5 | ||||||||||||
| Weighted Average Shs Out Dil | 473,558,000.0 | 168,818,000.0 | 175,733,000.0 | 707,573,000.0 | ||||||||||||
| EPS Diluted | -5.7 | 0.1 | 0.5 | 0.5 | ||||||||||||